Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 5 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Claremont Anti Aircraft Missil

Product:     Anti Aircraft Missiles 
Latest Market Price:  Market Price  619,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     September 5 4984 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.06 GC 
Located in:     The Independent State of Xiloto 
Controlled by:     The Independent State of Xiloto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,981.98M SC$ 
Cash Available Now  162,122.82M SC$Corporate cash
     
Products Sold Last Year  36,098.54M SC$ 
Profit Last Year  14,134.50M SC$ 
Net Profit Last Year  7,420.61M SC$ 
Products Sold Last Month  2,981.98M SC$ 
Profit Last Month  1,129.51M SC$Profit
Net Profit Last Month  592.99M SC$Net Profit
Assets  197,259.39M SC$Corporate assets
Market Value  424,354.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,882.49M SC$Value of materials
Production Last Month  2,272.16Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,913.17M SC$ 
     
Salaries Paid  -529.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,281.66M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -338.85M SC$Tax payments
Profit Payment Paid  -395.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,981.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,140.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.2Price earning ratio
Share Price  4,243.54  SC$Share price
Earning per Share In Recent Period  66.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,981.98M SC$   
Salaries Paid     529.39M SC$Salary Cost
Raw Materials Used     1,000.25M SC$Cost of Material used
Fixed Property Cost     209.09M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,981.98M SC$  1,850.96M SC$ 
Year to Date
Income   Cost  
32,776.29M   
   5,823.26M 
   10,895.05M 
   2,299.72M 
   1,201.54M 
   0.00M 
   0.00M 
32,776.29M  20,219.58M 
Last Year
Income   Cost  
36,098.54M   
   6,352.65M 
   11,802.21M 
   2,507.69M 
   1,301.50M 
   0.00M 
   0.00M 
36,098.54M  21,964.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  15,741 
Medium Level Worker  51,000  51,000  20,493 
High Level Worker  16,000  16,000  23,760 
Low Level Manager  10,200  10,200  29,700 
Medium Level Manager  6,200  6,200  39,204 
High Level Manager  3,060  3,060  49,005 
Executive  1,080  1,080  102,465 
High Tech Engineer  51,800  51,800  39,501 
High Tech Senior  11,100  11,100  62,370 
High Tech Executive  1,360  1,360  124,740 
     
Total:  224,800Number of Employees 224,800   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    11,557 tons    2,500    4.6    180    5,784 SC$    3,383 SC$
Ammunition Components    29,519 units    3,750    7.9    180    86,588 SC$    49,075 SC$
Chemicals    162,862 tons    15,000    10.9    184    3,913 SC$    2,114 SC$
Computers    181,422 systems    15,000    12.1    180    4,700 SC$    2,643 SC$
Electric Power    951 million kwhs    250    3.8    180    780,992 SC$    434,700 SC$
Electronic Components    285,881 units    35,000    8.2    181    2,992 SC$    1,646 SC$
Factory Maintenance    481 units    124    3.9    180    975,503 SC$    558,700 SC$
High Tech Services    80,155 units    20,000    4    185    3,116 SC$    1,676 SC$
Industrial Equipment    37,142 units    10,000    3.7    183    4,113 SC$    2,235 SC$
Robotics    167 units    31    5.4    187    487,276 SC$    258,210 SC$
Services    129,059 units    15,000    8.6    180    2,234 SC$    1,238 SC$
Steel    9,011 tons    1,000    9    187    8,138 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Anti Aircraft Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,125 
Estimated Production This Month  2,125 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Xiloto

Back to main country page

Image  

Back to my home page