Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 17 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Marbel Airplanes

Product:     Airplanes 
Latest Market Price:  Market Price  170.27M SC$ per airplane 
Corporation Type:     private corporation 
Founded:     May 17 4948 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.06 GC 
Located in:     The Commonwealth of Mangra 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,354.81M SC$ 
Cash Available Now  34,778.79M SC$Corporate cash
     
Products Sold Last Year  56,105.60M SC$ 
Profit Last Year  15,767.13M SC$ 
Net Profit Last Year  6,622.19M SC$ 
Products Sold Last Month  4,146.18M SC$ 
Profit Last Month  877.77M SC$Profit
Net Profit Last Month  368.66M SC$Net Profit
Assets  266,295.96M SC$Corporate assets
Market Value  471,387.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  200,152.75M SC$Value of materials
Production Last Month  8.48Production for the month
Production Level Last Month  94.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  94.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  34,011.18M SC$ 
     
Salaries Paid  -235.06M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -787.77M SC$ 
Fixed Property Cost  -188.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,690.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -263.33M SC$Tax payments
Profit Payment Paid  -491.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,146.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  33,500.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  112.1Price earning ratio
Share Price  4,713.87  SC$Share price
Earning per Share In Recent Period  42.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,354.81M SC$   
Salaries Paid     235.06M SC$Salary Cost
Raw Materials Used     1,883.82M SC$Cost of Material used
Fixed Property Cost     188.22M SC$Fixed Cost
Maintenance Products Used     120.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     787.77M SC$ 
Total:  2,354.81M SC$  3,215.55M SC$ 
Year to Date
Income   Cost  
37,251.70M   
   2,116.30M 
   17,096.98M 
   1,692.74M 
   1,070.02M 
   0.00M 
   7,200.54M 
37,251.70M  29,176.59M 
Last Year
Income   Cost  
56,105.60M   
   2,821.48M 
   23,155.86M 
   2,259.63M 
   1,403.10M 
   0.00M 
   10,698.40M 
56,105.60M  40,338.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  42,000  42,000  5,300 
Medium Level Worker  17,750  17,750  6,900 
High Level Worker  35,000  35,000  8,000 
Low Level Manager  18,250  18,250  10,000 
Medium Level Manager  15,375  15,375  13,200 
High Level Manager  6,625  6,625  16,500 
Executive  2,500  2,500  34,500 
High Tech Engineer  84,375  84,375  13,300 
High Tech Senior  18,750  18,750  21,000 
High Tech Executive  2,350  2,350  42,000 
     
Total:  242,975Number of Employees 242,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    859,253 tons    7,500    114.6    240    8,354 SC$    3,339 SC$
Batteries    1,177,915 units    10,000    117.8    223    6,270 SC$    2,718 SC$
Computers    3,716,655 systems    32,500    114.4    251    6,361 SC$    2,567 SC$
Electric Motors    580,903 units    5,000    116.2    291    8,397 SC$    2,839 SC$
Electric Power    56,774 million kwhs    500    113.5    299    1.20M SC$    395,200 SC$
Electronic Components    580,155 units    35,000    16.6    154    2,640 SC$    1,646 SC$
Factory Maintenance    1,647 units    144    11.4    150    870,008 SC$    558,700 SC$
High Tech Services    977,932 units    10,000    97.8    280    4,598 SC$    1,676 SC$
Industrial Equipment    3,796,422 units    32,500    116.8    297    6,758 SC$    2,235 SC$
Mobile Devices    758,858 devices    6,500    116.7    296    46,160 SC$    15,402 SC$
Plastics    100,797 tons    7,500    13.4    153    2,735 SC$    1,706 SC$
Robotics    31,328 units    314    99.9    268    725,312 SC$    258,210 SC$
Selenium    192 tons    16    12    150    5.95M SC$    3.85M SC$
Services    1,171,296 units    10,000    117.1    269    3,435 SC$    1,238 SC$
Steel    294,067 tons    2,500    117.6    262    10,730 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Airplanes 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  4.20 
Product Retained Each Month For Contracts  4.00 
Maximum Production Capacity Per Month  9 
Estimated Production This Month  9 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page