Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Mar 8 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
ILC Rice 04
Product:     Rice 
Latest Market Price:  Market Price  2,643 SC$ per ton 
Corporation Type:     private corporation 
Founded:     April 8 5317 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.60 GC 
Located in:     La Republica del Mekoko 
Controlled by:     Intergrated Logistics 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,453.61M SC$ 
Cash Available Now  37,013.40M SC$Corporate cash
     
Products Sold Last Year  66,349.52M SC$ 
Profit Last Year  17,579.12M SC$ 
Net Profit Last Year  7,383.23M SC$ 
Products Sold Last Month  5,657.85M SC$ 
Profit Last Month  1,566.36M SC$Profit
Net Profit Last Month  657.87M SC$Net Profit
Assets  101,549.86M SC$Corporate assets
Market Value  413,624.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,739.08M SC$Value of materials
Production Last Month  748,814.18Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  302.5Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  109.58Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  31,642.44M SC$ 
     
Salaries Paid  -829.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,074.99M SC$ 
Fixed Property Cost  -188.20M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -469.91M SC$Tax payments
Profit Payment Paid  -877.16M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,657.85M SC$ 
Manual Cash Transfers  -2,300.29M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  31,559.78M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.4Price earning ratio
Share Price  4,136.25  SC$Share price
Earning per Share In Recent Period  61.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,453.61M SC$   
Salaries Paid     830.61M SC$Salary Cost
Raw Materials Used     1,955.13M SC$Cost of Material used
Fixed Property Cost     188.20M SC$Fixed Cost
Maintenance Products Used     88.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,074.99M SC$ 
Total:  5,453.61M SC$  4,137.03M SC$ 
Year to Date
Income   Cost  
11,088.11M   
   1,659.93M 
   3,901.79M 
   376.23M 
   176.20M 
   0.00M 
   2,102.25M 
11,088.11M  8,216.40M 
Last Year
Income   Cost  
66,349.52M   
   9,960.87M 
   23,015.76M 
   2,258.44M 
   1,057.19M 
   0.00M 
   12,478.14M 
66,349.52M  48,770.40M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,120  96,120  21,200 
Medium Level Worker  78,760  78,760  27,600 
High Level Worker  40,280  40,280  32,000 
Low Level Manager  14,316  14,316  40,000 
Medium Level Manager  11,668  11,668  52,800 
High Level Manager  5,672  5,672  66,000 
Executive  1,286  1,286  138,000 
High Tech Engineer  35,596  35,596  53,200 
High Tech Senior  8,384  8,384  84,000 
High Tech Executive  764  764  168,000 
     
Total:  292,846Number of Employees 292,846   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,126,801 tons    62,500    18    223    3,622 SC$    1,510 SC$
Electric Power    2,992 million kwhs    225    13.3    216    216,170 SC$    97,680 SC$
Factory Maintenance    1,248 units    104    12    220    891,504 SC$    385,050 SC$
High Tech Services    268,551 units    20,000    13.4    216    3,569 SC$    1,616 SC$
Potassium    3,801,444 tons    287,500    13.2    217    4,962 SC$    2,157 SC$
Robotics    1,492 units    125    11.9    219    548,721 SC$    237,070 SC$
Services    224,948 units    20,000    11.2    215    2,544 SC$    1,060 SC$
Image  
Product Offered
Market Situation for Rice 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  683,333.37 
Product Retained Each Month For Contracts  683,333.00 
Maximum Production Capacity Per Month  683,333 
Estimated Production This Month  683,333 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Intergrated Logistics

Back to main enterprise page
 

Back to my home page