Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 17 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Javinia Aircraft Fuel

Product:     Aircraft Fuel 
Latest Market Price:  Market Price  3,020 SC$ per ton 
Corporation Type:     public corporation 
Founded:     February 17 4477 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.86 GC 
Located in:     The United Kingdom of Bashara Xi 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,868.57M SC$ 
Cash Available Now  6,962.71M SC$Corporate cash
     
Products Sold Last Year  55,043.52M SC$ 
Profit Last Year  713.14M SC$ 
Net Profit Last Year  497.22M SC$ 
Products Sold Last Month  4,800.85M SC$ 
Profit Last Month  313.47M SC$Profit
Net Profit Last Month  219.43M SC$Net Profit
Assets  -22,696.47M SC$Corporate assets
Market Value  20,105.95M SC$Corporate market value
Outstanding Loans  90,000.00M SC$Total of loans
Value of Supplies  27,658.01M SC$Value of materials
Production Last Month  670,347.89Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  246.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  104.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  17,805.70M SC$ 
     
Salaries Paid  -709.02M SC$ 
Interest Paid  -5.00M SC$ 
Country Resources Used  -912.16M SC$ 
Fixed Property Cost  -187.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -18,396.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -94.04M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,800.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  2,302.52M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  38.3Price earning ratio
Share Price  402.12  SC$Share price
Earning per Share In Recent Period  16.39  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,868.57M SC$   
Salaries Paid     722.76M SC$Salary Cost
Raw Materials Used     2,648.57M SC$Cost of Material used
Fixed Property Cost     187.81M SC$Fixed Cost
Maintenance Products Used     102.85M SC$Maintenance Cost
Interest on Loans     5.00M SC$Interst paid
Country Resources Used     912.16M SC$ 
Total:  4,868.57M SC$  4,579.14M SC$ 
Year to Date
Income   Cost  
14,237.19M   
   2,081.75M 
   7,730.72M 
   563.62M 
   308.54M 
   15.00M 
   2,668.04M 
14,237.19M  13,367.67M 
Last Year
Income   Cost  
55,043.52M   
   8,496.94M 
   31,791.11M 
   2,254.07M 
   1,255.06M 
   60.00M 
   10,473.20M 
55,043.52M  54,330.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
Avanroa Network    30.00B SC$    12.0%    5140/05/06
The Grand State of Anna Toba    30.00B SC$    12.0%    5142/05/06
BlackRock    30.00B SC$    12.0%    5144/04/05
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  98,880  98,880  15,900 
Medium Level Worker  84,680  84,680  20,700 
High Level Worker  42,280  42,280  24,000 
Low Level Manager  19,140  19,140  30,000 
Medium Level Manager  10,416  10,416  39,600 
High Level Manager  5,748  5,748  49,500 
Executive  1,572  1,572  103,500 
High Tech Engineer  51,464  51,464  39,900 
High Tech Senior  11,004  11,004  63,000 
High Tech Executive  1,212  1,212  126,000 
     
Total:  326,396Number of Employees 326,396   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    44,443 tons    10,000    4.4    176    3,930 SC$    2,114 SC$
Electric Power    4,436 million kwhs    375    11.8    178    824,751 SC$    434,700 SC$
Factory Maintenance    600 units    104    5.8    177    999,965 SC$    558,700 SC$
High Tech Services    33,717 units    7,500    4.5    186    3,196 SC$    1,676 SC$
Oil    6,710,187 tons    600,000    11.2    177    3,594 SC$    1,997 SC$
Household Products    11,114 tons    1,250    8.9    175    12,109 SC$    6,493 SC$
Robotics    559 units    63    8.9    178    455,380 SC$    258,210 SC$
Services    62,888 units    7,500    8.4    176    2,166 SC$    1,096 SC$
Image  

Product Offered

Market Situation for Aircraft Fuel 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  640,000 
Estimated Production This Month  640,000 
Image  

Trade Strategies

Sale Strategy Start at 236% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page