Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 18 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Paula Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 18 5021 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.58 GC 
Located in:     The Kingdom of Barella 
Controlled by:     The Kingdom of Barella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,102.79M SC$ 
Cash Available Now  163,343.17M SC$Corporate cash
     
Products Sold Last Year  48,536.47M SC$ 
Profit Last Year  9,858.19M SC$ 
Net Profit Last Year  5,175.55M SC$ 
Products Sold Last Month  4,064.98M SC$ 
Profit Last Month  792.25M SC$Profit
Net Profit Last Month  415.93M SC$Net Profit
Assets  200,799.96M SC$Corporate assets
Market Value  319,092.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,196.80M SC$Value of materials
Production Last Month  846,021.25Production for the month
Production Level Last Month  106.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  228.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,263.18M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,397.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -237.67M SC$Tax payments
Profit Payment Paid  -277.29M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,064.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,240.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.3Price earning ratio
Share Price  3,190.93  SC$Share price
Earning per Share In Recent Period  46.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,102.79M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,210.03M SC$Cost of Material used
Fixed Property Cost     209.09M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,102.79M SC$  3,270.80M SC$ 
Year to Date
Income   Cost  
20,268.38M   
   3,787.73M 
   10,999.42M 
   1,044.66M 
   479.16M 
   0.00M 
   0.00M 
20,268.38M  16,310.96M 
Last Year
Income   Cost  
48,536.47M   
   9,090.56M 
   25,934.27M 
   2,505.97M 
   1,147.48M 
   0.00M 
   0.00M 
48,536.47M  38,678.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    115,911 tons    25,000    4.6    187    6,345 SC$    3,383 SC$
Carbon    27,826 tons    3,750    7.4    188    52,954 SC$    28,050 SC$
Electric Components    77,776 units    12,500    6.2    180    3,659 SC$    2,114 SC$
Electric Motors    75,888 units    6,000    12.6    184    5,393 SC$    2,914 SC$
Electric Power    2,862 million kwhs    675    4.2    180    749,132 SC$    434,700 SC$
Factory Maintenance    941 units    104    9    180    991,049 SC$    558,700 SC$
Glass    12,485 tons    2,000    6.2    180    3,643 SC$    1,864 SC$
High Tech Services    101,310 units    10,000    10.1    180    2,977 SC$    1,676 SC$
Lead    16,384 tons    2,000    8.2    185    78,018 SC$    42,075 SC$
Lithium    4,751 tons    2,000    2.4    186    172,907 SC$    92,400 SC$
Machine Parts    205,628 units    20,000    10.3    186    3,811 SC$    2,023 SC$
Mobile Devices    14,018 devices    3,000    4.7    184    28,737 SC$    15,704 SC$
Household Products    24,840 tons    3,000    8.3    181    11,689 SC$    6,493 SC$
Robotics    758 units    61    12.4    180    455,069 SC$    258,210 SC$
Rubber    6,373 tons    4,500    1.4    180    4,588 SC$    2,640 SC$
Services    92,765 units    7,500    12.4    180    1,836 SC$    1,163 SC$
Steel    375,766 tons    40,000    9.4    186    8,054 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Barella

Back to main country page

Image  

Back to my home page