Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 9 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vanguard Home Equipment

Product:     Home Equipment 
Latest Market Price:  Market Price  2,039 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 9 5068 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.73 GC 
Located in:     The Republic of Menlo dis 
Controlled by:     The Republic of Menlo dis 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,547.80M SC$ 
Cash Available Now  158,440.69M SC$Corporate cash
     
Products Sold Last Year  53,903.79M SC$ 
Profit Last Year  12,441.14M SC$ 
Net Profit Last Year  6,531.60M SC$ 
Products Sold Last Month  4,526.87M SC$ 
Profit Last Month  1,056.12M SC$Profit
Net Profit Last Month  554.47M SC$Net Profit
Assets  199,778.68M SC$Corporate assets
Market Value  369,615.07M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,235.86M SC$Value of materials
Production Last Month  1,009,482.17Production for the month
Production Level Last Month  111.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,206.88M SC$ 
     
Salaries Paid  -738.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,207.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -316.84M SC$Tax payments
Profit Payment Paid  -369.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,526.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,892.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.6Price earning ratio
Share Price  3,696.15  SC$Share price
Earning per Share In Recent Period  59.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,547.80M SC$   
Salaries Paid     738.71M SC$Salary Cost
Raw Materials Used     2,442.23M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     95.18M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,547.80M SC$  3,484.77M SC$ 
Year to Date
Income   Cost  
4,526.87M   
   738.71M 
   2,428.34M 
   208.51M 
   95.18M 
   0.00M 
   0.00M 
4,526.87M  3,470.74M 
Last Year
Income   Cost  
53,903.79M   
   8,866.83M 
   28,976.03M 
   2,500.90M 
   1,118.89M 
   0.00M 
   0.00M 
53,903.79M  41,462.64M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  20,100  20,100  30,000 
Medium Level Manager  12,600  12,600  39,600 
High Level Manager  4,600  4,600  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  49,700  49,700  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,300  1,300  126,000 
     
Total:  335,950Number of Employees 335,950   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    379,674 tons    35,000    10.8    183    6,234 SC$    3,383 SC$
Displays    98,216 displays    9,000    10.9    180    3,907 SC$    2,295 SC$
Electric Components    762,367 units    62,500    12.2    182    3,850 SC$    2,114 SC$
Electric Motors    72,326 units    7,000    10.3    186    5,499 SC$    2,914 SC$
Electric Power    2,937 million kwhs    675    4.4    174    759,340 SC$    434,700 SC$
Factory Maintenance    1,006 units    104    9.7    182    1.03M SC$    558,700 SC$
Glass    47,493 tons    6,000    7.9    179    3,862 SC$    2,174 SC$
High Tech Services    28,096 units    7,500    3.7    183    3,053 SC$    1,676 SC$
Lead    9,791 tons    1,500    6.5    188    79,198 SC$    42,075 SC$
Machine Parts    336,408 units    40,000    8.4    177    3,602 SC$    2,023 SC$
Mobile Devices    104,952 devices    8,500    12.3    188    29,654 SC$    15,704 SC$
Plastics    210,316 tons    40,000    5.3    180    3,056 SC$    1,706 SC$
Robotics    1,184 units    116    10.2    186    480,863 SC$    258,210 SC$
Rubber    62,492 tons    6,250    10    175    4,583 SC$    2,640 SC$
Services    41,820 units    7,500    5.6    173    1,941 SC$    1,238 SC$
Steel    153,971 tons    40,000    3.8    172    7,432 SC$    4,334 SC$
Zinc    5,922 tons    1,000    5.9    181    59,740 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Home Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  902,500 
Estimated Production This Month  902,500 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Menlo dis

Back to main country page

Image  

Back to my home page