Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 18 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Biao Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 18 4685 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.30 GC 
Located in:     The Republic of Menlo dis 
Controlled by:     The Republic of Menlo dis 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,087.10M SC$ 
Cash Available Now  160,730.19M SC$Corporate cash
     
Products Sold Last Year  48,821.28M SC$ 
Profit Last Year  11,712.02M SC$ 
Net Profit Last Year  6,148.81M SC$ 
Products Sold Last Month  4,087.10M SC$ 
Profit Last Month  979.97M SC$Profit
Net Profit Last Month  514.49M SC$Net Profit
Assets  202,124.48M SC$Corporate assets
Market Value  359,546.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,531.91M SC$Value of materials
Production Last Month  3,467.12Production for the month
Production Level Last Month  111.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,047.86M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -293.99M SC$Tax payments
Profit Payment Paid  -342.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,087.10M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,452.21M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.7Price earning ratio
Share Price  3,595.46  SC$Share price
Earning per Share In Recent Period  56.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,087.10M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,972.18M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     89.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,087.10M SC$  3,107.75M SC$ 
Year to Date
Income   Cost  
8,174.19M   
   1,674.30M 
   3,940.25M 
   417.07M 
   176.74M 
   0.00M 
   0.00M 
8,174.19M  6,208.37M 
Last Year
Income   Cost  
48,821.28M   
   10,047.67M 
   23,523.79M 
   2,503.51M 
   1,034.29M 
   0.00M 
   0.00M 
48,821.28M  37,109.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  64,000  64,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  14,400  14,400  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,450  2,450  103,500 
High Tech Engineer  82,500  82,500  39,900 
High Tech Senior  17,600  17,600  63,000 
High Tech Executive  2,400  2,400  126,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    36,000 units    4,000    9    185    5,114 SC$    2,718 SC$
Books And Newspapers    314,462 units    22,500    14    177    3,494 SC$    1,993 SC$
Building Materials    331,637 units    25,000    13.3    173    3,655 SC$    2,114 SC$
Computers    109,857 systems    10,000    11    175    4,633 SC$    2,643 SC$
Electric Components    89,868 units    25,000    3.6    184    3,876 SC$    2,114 SC$
Electric Power    2,543 million kwhs    500    5.1    185    809,299 SC$    434,700 SC$
Electronic Components    147,717 units    25,000    5.9    173    2,812 SC$    1,646 SC$
Factory Maintenance    953 units    95    10    188    1.06M SC$    558,700 SC$
High Tech Services    113,257 units    20,000    5.7    185    3,107 SC$    1,676 SC$
Industrial Equipment    252,560 units    25,000    10.1    176    3,931 SC$    2,235 SC$
Mercury    6,676 tons    900    7.4    176    51,969 SC$    29,700 SC$
Mobile Devices    14,169 devices    3,000    4.7    182    28,125 SC$    15,704 SC$
Household Products    23,444 tons    2,000    11.7    187    12,162 SC$    6,493 SC$
Robotics    1,970 units    201    9.8    178    460,998 SC$    258,210 SC$
Services    97,437 units    10,000    9.7    175    1,895 SC$    1,162 SC$
Software    108,505 units    15,000    7.2    182    3,643 SC$    2,023 SC$
Trucks    638 trucks    100    6.4    178    4.66M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Menlo dis

Back to main country page

Image  

Back to my home page