Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 10 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Culion Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 10 4659 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.39 GC 
Located in:     The Republic of Menlo dis 
Controlled by:     The Republic of Menlo dis 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,087.10M SC$ 
Cash Available Now  157,746.57M SC$Corporate cash
     
Products Sold Last Year  49,113.91M SC$ 
Profit Last Year  12,058.75M SC$ 
Net Profit Last Year  6,330.84M SC$ 
Products Sold Last Month  4,066.55M SC$ 
Profit Last Month  973.09M SC$Profit
Net Profit Last Month  510.87M SC$Net Profit
Assets  200,319.18M SC$Corporate assets
Market Value  361,663.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,235.64M SC$Value of materials
Production Last Month  3,466.46Production for the month
Production Level Last Month  111.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.82Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,681.84M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.10M SC$Fixed Cost
Maintenance Products Bought  -755.45M SC$ 
Raw Materials Bought  -897.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -291.93M SC$Tax payments
Profit Payment Paid  -340.58M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,066.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,209.73M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.5Price earning ratio
Share Price  3,616.64  SC$Share price
Earning per Share In Recent Period  56.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,087.10M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,962.77M SC$Cost of Material used
Fixed Property Cost     208.10M SC$Fixed Cost
Maintenance Products Used     84.55M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,087.10M SC$  3,092.57M SC$ 
Year to Date
Income   Cost  
28,471.74M   
   5,861.92M 
   13,751.24M 
   1,456.18M 
   590.08M 
   0.00M 
   0.00M 
28,471.74M  21,659.42M 
Last Year
Income   Cost  
49,113.91M   
   10,047.67M 
   23,472.30M 
   2,495.19M 
   1,040.01M 
   0.00M 
   0.00M 
49,113.91M  37,055.17M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  64,000  64,000  20,700 
High Level Worker  39,000  39,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  14,400  14,400  39,600 
High Level Manager  6,500  6,500  49,500 
Executive  2,450  2,450  103,500 
High Tech Engineer  82,500  82,500  39,900 
High Tech Senior  17,600  17,600  63,000 
High Tech Executive  2,400  2,400  126,000 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    35,061 units    4,000    8.8    186    5,102 SC$    2,718 SC$
Books And Newspapers    94,947 units    22,500    4.2    188    3,776 SC$    1,993 SC$
Building Materials    258,832 units    25,000    10.4    182    3,891 SC$    2,114 SC$
Computers    59,118 systems    10,000    5.9    179    4,737 SC$    2,643 SC$
Electric Components    284,569 units    25,000    11.4    184    3,893 SC$    2,114 SC$
Electric Power    4,362 million kwhs    500    8.7    179    778,578 SC$    434,700 SC$
Electronic Components    161,310 units    25,000    6.5    180    2,852 SC$    1,646 SC$
Factory Maintenance    1,090 units    95    11.5    177    992,188 SC$    558,700 SC$
High Tech Services    229,854 units    20,000    11.5    178    2,978 SC$    1,676 SC$
Industrial Equipment    113,438 units    25,000    4.5    178    3,960 SC$    2,235 SC$
Mercury    5,930 tons    900    6.6    179    52,929 SC$    29,700 SC$
Mobile Devices    32,342 devices    3,000    10.8    180    25,942 SC$    13,486 SC$
Household Products    12,730 tons    2,000    6.4    181    11,644 SC$    6,493 SC$
Robotics    1,980 units    201    9.9    184    477,595 SC$    258,210 SC$
Services    75,421 units    10,000    7.5    184    2,305 SC$    1,063 SC$
Software    88,600 units    15,000    5.9    181    3,636 SC$    2,023 SC$
Trucks    753 trucks    100    7.5    180    4.77M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Menlo dis

Back to main country page

Image  

Back to my home page