Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 4 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

White River Plastics

Product:     Plastics 
Latest Market Price:  Market Price  1,706 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 4 5113 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.71 GC 
Located in:     The United Kingdom of Balikan 
Controlled by:     The United Kingdom of Balikan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,990.17M SC$ 
Cash Available Now  99,926.60M SC$Corporate cash
     
Products Sold Last Year  49,239.44M SC$ 
Profit Last Year  9,377.35M SC$ 
Net Profit Last Year  4,923.11M SC$ 
Products Sold Last Month  3,970.81M SC$ 
Profit Last Month  722.09M SC$Profit
Net Profit Last Month  379.10M SC$Net Profit
Assets  141,791.44M SC$Corporate assets
Market Value  275,302.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,869.98M SC$Value of materials
Production Last Month  1,135,189.85Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  217.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  97,738.02M SC$ 
     
Salaries Paid  -672.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,422.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -216.63M SC$Tax payments
Profit Payment Paid  -252.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,970.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  95,936.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.2Price earning ratio
Share Price  2,753.02  SC$Share price
Earning per Share In Recent Period  45.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,990.17M SC$   
Salaries Paid     672.45M SC$Salary Cost
Raw Materials Used     2,237.17M SC$Cost of Material used
Fixed Property Cost     208.00M SC$Fixed Cost
Maintenance Products Used     140.16M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,990.17M SC$  3,257.77M SC$ 
Year to Date
Income   Cost  
45,054.69M   
   7,397.72M 
   25,264.12M 
   2,291.34M 
   1,530.63M 
   0.00M 
   0.00M 
45,054.69M  36,483.81M 
Last Year
Income   Cost  
49,239.44M   
   8,070.96M 
   27,655.69M 
   2,502.68M 
   1,632.76M 
   0.00M 
   0.00M 
49,239.44M  39,862.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  103,000  103,000  15,900 
Medium Level Worker  76,000  76,000  20,700 
High Level Worker  20,000  20,000  24,000 
Low Level Manager  17,800  17,800  30,000 
Medium Level Manager  11,600  11,600  39,600 
High Level Manager  3,730  3,730  49,500 
Executive  1,060  1,060  103,500 
High Tech Engineer  54,600  54,600  39,900 
High Tech Senior  12,000  12,000  63,000 
High Tech Executive  1,240  1,240  126,000 
     
Total:  301,030Number of Employees 301,030   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    286,635 tons    50,000    5.7    184    3,900 SC$    2,114 SC$
Electric Power    6,956 million kwhs    650    10.7    180    789,044 SC$    434,700 SC$
Factory Maintenance    961 units    154    6.2    181    1.01M SC$    558,700 SC$
High Tech Services    313,898 units    40,000    7.8    183    3,069 SC$    1,676 SC$
Lithium    711 tons    125    5.7    188    173,751 SC$    92,400 SC$
Oil    2,419,282 tons    350,000    6.9    172    3,417 SC$    1,997 SC$
Robotics    690 units    76    9.1    184    479,517 SC$    258,210 SC$
Services    63,597 units    15,000    4.2    178    2,187 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Plastics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,075,000 
Estimated Production This Month  1,075,000 
Image  

Trade Strategies

Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Balikan

Back to main country page

Image  

Back to my home page