Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 20 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hafford Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 20 5112 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.14 GC 
Located in:     The United Kingdom of Balikan 
Controlled by:     The United Kingdom of Balikan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,165.37M SC$ 
Cash Available Now  112,067.11M SC$Corporate cash
     
Products Sold Last Year  49,598.31M SC$ 
Profit Last Year  8,534.77M SC$ 
Net Profit Last Year  4,480.75M SC$ 
Products Sold Last Month  4,184.76M SC$ 
Profit Last Month  728.21M SC$Profit
Net Profit Last Month  382.31M SC$Net Profit
Assets  149,055.11M SC$Corporate assets
Market Value  261,785.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,119.32M SC$Value of materials
Production Last Month  950,394.91Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,650.53M SC$ 
     
Salaries Paid  -623.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.81M SC$Fixed Cost
Maintenance Products Bought  -971.98M SC$ 
Raw Materials Bought  -1,657.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -218.46M SC$Tax payments
Profit Payment Paid  -254.87M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,184.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,901.74M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.1Price earning ratio
Share Price  2,617.85  SC$Share price
Earning per Share In Recent Period  41.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,165.37M SC$   
Salaries Paid     623.20M SC$Salary Cost
Raw Materials Used     2,510.49M SC$Cost of Material used
Fixed Property Cost     207.81M SC$Fixed Cost
Maintenance Products Used     108.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,165.37M SC$  3,450.00M SC$ 
Year to Date
Income   Cost  
37,566.31M   
   5,609.39M 
   22,594.84M 
   1,870.52M 
   1,002.67M 
   0.00M 
   0.00M 
37,566.31M  31,077.43M 
Last Year
Income   Cost  
49,598.31M   
   7,479.01M 
   29,703.31M 
   2,495.17M 
   1,386.05M 
   0.00M 
   0.00M 
49,598.31M  41,063.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,900 
Medium Level Worker  85,000  85,000  20,700 
High Level Worker  32,000  32,000  24,000 
Low Level Manager  16,600  16,600  30,000 
Medium Level Manager  9,100  9,100  39,600 
High Level Manager  3,210  3,210  49,500 
Executive  900  900  103,500 
High Tech Engineer  41,400  41,400  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  880  880  126,000 
     
Total:  294,590Number of Employees 294,590   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    48,033 tons    10,000    4.8    181    3,866 SC$    2,114 SC$
Electric Power    6,207 million kwhs    750    8.3    177    770,528 SC$    434,700 SC$
Factory Maintenance    1,280 units    124    10.3    174    967,719 SC$    558,700 SC$
Gas    134,484 units    12,500    10.8    179    6,890 SC$    3,878 SC$
High Tech Services    211,491 units    25,000    8.5    180    3,017 SC$    1,676 SC$
Robotics    663 units    51    13    185    481,569 SC$    258,210 SC$
Services    312,892 units    25,000    12.5    180    2,112 SC$    1,234 SC$
Wood    853,609 tons    350,000    2.4    188    4,363 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Balikan

Back to main country page

Image  

Back to my home page