Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 20 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Lintfort Navy Missile Intercep

Product:     Navy Missile Interceptor Batteries 
Latest Market Price:  Market Price  37.75M SC$ per battery 
Corporation Type:     state corporation 
Founded:     January 20 5087 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     23.25 GC 
Located in:     The Grand State of Kiloga 
Controlled by:     The Grand State of Kiloga 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,155.90M SC$ 
Cash Available Now  157,714.14M SC$Corporate cash
     
Products Sold Last Year  37,777.56M SC$ 
Profit Last Year  19,587.71M SC$ 
Net Profit Last Year  10,283.55M SC$ 
Products Sold Last Month  3,171.00M SC$ 
Profit Last Month  1,651.87M SC$Profit
Net Profit Last Month  867.23M SC$Net Profit
Assets  187,905.05M SC$Corporate assets
Market Value  546,374.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,129.18M SC$Value of materials
Production Last Month  39.90Production for the month
Production Level Last Month  110.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  220.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,552.71M SC$ 
     
Salaries Paid  -532.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.02M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -142.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -495.56M SC$Tax payments
Profit Payment Paid  -578.15M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,171.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,558.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.9Price earning ratio
Share Price  5,463.75  SC$Share price
Earning per Share In Recent Period  94.36  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,155.90M SC$   
Salaries Paid     532.61M SC$Salary Cost
Raw Materials Used     681.58M SC$Cost of Material used
Fixed Property Cost     208.02M SC$Fixed Cost
Maintenance Products Used     95.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,155.90M SC$  1,517.52M SC$ 
Year to Date
Income   Cost  
3,171.00M   
   532.76M 
   682.05M 
   208.10M 
   96.22M 
   0.00M 
   0.00M 
3,171.00M  1,519.13M 
Last Year
Income   Cost  
37,777.56M   
   6,391.80M 
   8,148.81M 
   2,496.43M 
   1,152.81M 
   0.00M 
   0.00M 
37,777.56M  18,189.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,900 
Medium Level Worker  69,000  69,000  20,700 
High Level Worker  34,000  34,000  24,000 
Low Level Manager  8,700  8,700  30,000 
Medium Level Manager  5,700  5,700  39,600 
High Level Manager  2,300  2,300  49,500 
Executive  1,100  1,100  103,500 
High Tech Engineer  41,900  41,900  39,900 
High Tech Senior  9,000  9,000  63,000 
High Tech Executive  1,020  1,020  126,000 
     
Total:  239,720Number of Employees 239,720   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Computers    156,750 systems    15,000    10.5    175    4,664 SC$    2,643 SC$
Construction    38,427 units    5,000    7.7    177    2,797 SC$    1,447 SC$
Electric Components    86,874 units    12,500    6.9    178    3,764 SC$    2,114 SC$
Electric Power    1,505 million kwhs    150    10    180    786,382 SC$    434,700 SC$
Electronic Components    63,552 units    12,500    5.1    180    2,973 SC$    1,646 SC$
Factory Maintenance    428 units    103    4.2    184    1.02M SC$    558,700 SC$
High Tech Services    18,531 units    5,000    3.7    185    3,140 SC$    1,676 SC$
Industrial Equipment    52,697 units    15,000    3.5    182    4,086 SC$    2,235 SC$
Robotics    398 units    31    12.8    173    445,608 SC$    258,210 SC$
Services    91,791 units    7,500    12.2    184    2,333 SC$    1,238 SC$
Weapon Grade Components    9,344 units    1,250    7.5    177    178,435 SC$    101,170 SC$
Image  

Product Offered

Market Situation for Navy Missile Interceptor Battery 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  36 
Estimated Production This Month  36 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Kiloga

Back to main country page

Image  

Back to my home page