Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 20 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kanzai Wool

Product:     Wool 
Latest Market Price:  Market Price  12,382 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 20 5137 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     4.77 GC 
Located in:     The Independent State of Bogado 
Controlled by:     The Independent State of Bogado 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,719.95M SC$ 
Cash Available Now  59,430.89M SC$Corporate cash
     
Products Sold Last Year  30,967.47M SC$ 
Profit Last Year  2,433.54M SC$ 
Net Profit Last Year  1,723.17M SC$ 
Products Sold Last Month  2,719.66M SC$ 
Profit Last Month  322.80M SC$Profit
Net Profit Last Month  169.47M SC$Net Profit
Assets  87,916.05M SC$Corporate assets
Market Value  112,062.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,798.01M SC$Value of materials
Production Last Month  129,981.83Production for the month
Production Level Last Month  100.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  153Quality Index
Quality of the Product  169.6Output Product Quality
Production Process Effectivity  152Productivity Index
Welfare Index  99.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,944.41M SC$ 
     
Salaries Paid  -665.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -35.56M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -208.62M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -96.84M SC$Tax payments
Profit Payment Paid  -112.98M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,719.66M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  57,544.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.4Price earning ratio
Share Price  1,120.62  SC$Share price
Earning per Share In Recent Period  16.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,719.95M SC$   
Salaries Paid     665.59M SC$Salary Cost
Raw Materials Used     1,663.36M SC$Cost of Material used
Fixed Property Cost     35.56M SC$Fixed Cost
Maintenance Products Used     35.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,719.95M SC$  2,400.17M SC$ 
Year to Date
Income   Cost  
5,407.08M   
   1,332.16M 
   3,324.03M 
   63.58M 
   68.72M 
   0.00M 
   0.00M 
5,407.08M  4,788.49M 
Last Year
Income   Cost  
30,967.47M   
   8,029.83M 
   19,976.83M 
   196.91M 
   330.36M 
   0.00M 
   0.00M 
30,967.47M  28,533.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  133,280  133,280  15,900 
Medium Level Worker  104,920  104,920  20,700 
High Level Worker  40,440  40,440  24,000 
Low Level Manager  13,924  13,924  30,000 
Medium Level Manager  9,768  9,768  39,600 
High Level Manager  3,656  3,656  49,500 
Executive  1,204  1,204  103,500 
High Tech Engineer  28,612  28,612  39,900 
High Tech Senior  6,336  6,336  63,000 
High Tech Executive  592  592  126,000 
     
Total:  342,732Number of Employees 342,732   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,744,946 tons    275,000    6.3    179    5,114 SC$    2,869 SC$
Electric Power    1,708 million kwhs    250    6.8    185    804,544 SC$    434,700 SC$
Factory Maintenance    303 units    41    7.4    173    957,587 SC$    558,700 SC$
High Tech Services    48,164 units    5,000    9.6    177    2,931 SC$    1,676 SC$
Robotics    585 units    53    11    178    463,603 SC$    258,210 SC$
Services    41,593 units    5,000    8.3    179    1,983 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Wool 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  130,000 
Estimated Production This Month  130,000 
Image  

Trade Strategies

Sale Strategy Start at 160% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Bogado

Back to main country page

Image  

Back to my home page