Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 16 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kreis Cheese

Product:     Cheese 
Latest Market Price:  Market Price  3,805 SC$ per ton 
Corporation Type:     state corporation 
Founded:     January 16 5134 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.46 GC 
Located in:     La Republica del Donna dis 
Controlled by:     La Republica del Donna dis 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,832.01M SC$ 
Cash Available Now  35,409.18M SC$Corporate cash
     
Products Sold Last Year  31,098.40M SC$ 
Profit Last Year  7,695.34M SC$ 
Net Profit Last Year  4,040.06M SC$ 
Products Sold Last Month  2,814.96M SC$ 
Profit Last Month  819.22M SC$Profit
Net Profit Last Month  430.09M SC$Net Profit
Assets  67,838.24M SC$Corporate assets
Market Value  198,919.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,799.16M SC$Value of materials
Production Last Month  448,340.80Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  183Quality Index
Quality of the Product  167.0Output Product Quality
Production Process Effectivity  182Productivity Index
Welfare Index  104.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  31,921.71M SC$ 
     
Salaries Paid  -635.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -125.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -245.77M SC$Tax payments
Profit Payment Paid  -286.73M SC$ 
Upgrades Bought  -866.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,814.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  32,577.18M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.1Price earning ratio
Share Price  1,989.20  SC$Share price
Earning per Share In Recent Period  43.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,832.01M SC$   
Salaries Paid     634.92M SC$Salary Cost
Raw Materials Used     1,192.97M SC$Cost of Material used
Fixed Property Cost     125.51M SC$Fixed Cost
Maintenance Products Used     48.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,832.01M SC$  2,002.27M SC$ 
Year to Date
Income   Cost  
24,913.72M   
   5,716.70M 
   10,744.99M 
   1,003.60M 
   404.88M 
   0.00M 
   0.00M 
24,913.72M  17,870.17M 
Last Year
Income   Cost  
31,098.40M   
   7,628.39M 
   14,337.99M 
   988.35M 
   448.32M 
   0.00M 
   0.00M 
31,098.40M  23,403.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  113,140  113,140  15,900 
Medium Level Worker  113,620  113,620  20,700 
High Level Worker  32,540  32,540  24,000 
Low Level Manager  14,690  14,690  30,000 
Medium Level Manager  10,870  10,870  39,600 
High Level Manager  3,304  3,304  49,500 
Executive  914  914  103,500 
High Tech Engineer  27,640  27,640  39,900 
High Tech Senior  6,020  6,020  63,000 
High Tech Executive  602  602  126,000 
     
Total:  323,340Number of Employees 323,340   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,013 million kwhs    300    3.4    120    521,640 SC$    434,700 SC$
Factory Maintenance    420 units    81    5.2    120    670,440 SC$    558,700 SC$
High Tech Services    36,457 units    8,000    4.6    120    2,011 SC$    1,676 SC$
Milk    2,508,950 m3s    290,000    8.7    120    3,080 SC$    2,567 SC$
Robotics    5 units    1    5    120    309,852 SC$    258,210 SC$
Services    175,015 units    16,000    10.9    120    1,315 SC$    1,128 SC$
Spices    8,893 tons    2,000    4.4    120    24,824 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Cheese 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.21 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  427,500 
Estimated Production This Month  427,500 
Image  

Trade Strategies

Sale Strategy Start at 157% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Donna dis

Back to main country page

Image  

Back to my home page