Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 28 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Nestle Dairy Cheese
Product:     Cheese 
Latest Market Price:  Market Price  3,805 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 28 4626 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.62 GC 
Located in:     The United Kingdom of Bepor 
Controlled by:     Avanroa Network 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,782.85M SC$ 
Cash Available Now  108,527.88M SC$Corporate cash
     
Products Sold Last Year  64,490.71M SC$ 
Profit Last Year  11,383.21M SC$ 
Net Profit Last Year  4,780.95M SC$ 
Products Sold Last Month  5,656.24M SC$ 
Profit Last Month  978.29M SC$Profit
Net Profit Last Month  410.88M SC$Net Profit
Assets  168,463.47M SC$Corporate assets
Market Value  390,621.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,428.63M SC$Value of materials
Production Last Month  512,382.08Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  107.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  102,756.77M SC$ 
     
Salaries Paid  -695.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,074.68M SC$ 
Fixed Property Cost  -188.49M SC$Fixed Cost
Maintenance Products Bought  -121.42M SC$ 
Raw Materials Bought  -2,498.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -293.49M SC$Tax payments
Profit Payment Paid  -547.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,656.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  102,992.89M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.5Price earning ratio
Share Price  3,906.22  SC$Share price
Earning per Share In Recent Period  46.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,782.85M SC$   
Salaries Paid     695.84M SC$Salary Cost
Raw Materials Used     2,588.86M SC$Cost of Material used
Fixed Property Cost     188.49M SC$Fixed Cost
Maintenance Products Used     119.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,074.68M SC$ 
Total:  5,782.85M SC$  4,667.20M SC$ 
Year to Date
Income   Cost  
34,352.70M   
   4,175.02M 
   14,284.46M 
   1,130.30M 
   716.01M 
   0.00M 
   6,530.73M 
34,352.70M  26,836.52M 
Last Year
Income   Cost  
64,490.71M   
   8,350.28M 
   28,020.72M 
   2,257.65M 
   1,432.02M 
   0.00M 
   13,046.84M 
64,490.71M  53,107.50M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 330.0. The target salary index for this corporation is 330.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  103,250  103,250  17,490 
Medium Level Worker  109,750  109,750  22,770 
High Level Worker  31,250  31,250  26,400 
Low Level Manager  16,625  16,625  33,000 
Medium Level Manager  12,375  12,375  43,560 
High Level Manager  4,250  4,250  54,450 
Executive  1,000  1,000  113,850 
High Tech Engineer  28,500  28,500  43,890 
High Tech Senior  6,450  6,450  69,300 
High Tech Executive  645  645  138,600 
     
Total:  314,095Number of Employees 314,095   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    3,301 million kwhs    300    11    298    296,166 SC$    97,680 SC$
Factory Maintenance    1,108 units    104    10.7    298    1.17M SC$    385,050 SC$
High Tech Services    65,337 units    8,000    8.2    300    4,609 SC$    1,475 SC$
Milk    3,263,185 m3s    290,000    11.3    286    7,755 SC$    2,567 SC$
Robotics    13 units    1    12.5    295    718,796 SC$    237,070 SC$
Services    191,140 units    16,000    11.9    148    1,719 SC$    1,061 SC$
Spices    11,360 tons    2,000    5.7    300    60,892 SC$    20,083 SC$
Image  
Product Offered
Market Situation for Cheese 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  475,000 
Estimated Production This Month  475,000 
Image  
Trade Strategies
Sale Strategy Start at 302% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Avanroa Network

Back to main enterprise page
Image  

Back to my home page