Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 6 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     private corporation 
Founded:     June 6 5144 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.40 GC 
Located in:     The Commonwealth of Poparmo 
Controlled by:     sunn21 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,121.81M SC$ 
Cash Available Now  48,475.53M SC$Corporate cash
     
Products Sold Last Year  24,615.61M SC$ 
Profit Last Year  -354.88M SC$ 
Net Profit Last Year  -354.88M SC$ 
Products Sold Last Month  1,978.24M SC$ 
Profit Last Month  -6.02M SC$Profit
Net Profit Last Month  -6.02M SC$Net Profit
Assets  69,216.55M SC$Corporate assets
Market Value  127,000.31M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,045.31M SC$Value of materials
Production Last Month  1,055,080.73Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  96.60 %Hiring level
Production Process Quality  132Quality Index
Quality of the Product  126.9Output Product Quality
Production Process Effectivity  132Productivity Index
Welfare Index  106.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,313.89M SC$ 
     
Salaries Paid  -443.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -120.28M SC$ 
Fixed Property Cost  -182.87M SC$Fixed Cost
Maintenance Products Bought  -14.89M SC$ 
Raw Materials Bought  -308.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -868.70M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,978.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,353.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,270.00  SC$Share price
Earning per Share In Recent Period  -6.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,121.81M SC$   
Salaries Paid     448.44M SC$Salary Cost
Raw Materials Used     1,318.44M SC$Cost of Material used
Fixed Property Cost     182.87M SC$Fixed Cost
Maintenance Products Used     16.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     120.28M SC$ 
Total:  1,121.81M SC$  2,086.86M SC$ 
Year to Date
Income   Cost  
11,055.57M   
   2,792.65M 
   7,068.02M 
   1,082.95M 
   93.39M 
   0.00M 
   600.14M 
11,055.57M  11,637.15M 
Last Year
Income   Cost  
24,615.61M   
   5,785.28M 
   16,010.58M 
   2,026.58M 
   202.04M 
   0.00M 
   946.02M 
24,615.61M  24,970.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 188.3. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  138,872  143,760  9,980 
Medium Level Worker  109,815  113,680  12,993 
High Level Worker  28,400  29,400  15,064 
Low Level Manager  20,340  21,056  18,830 
Medium Level Manager  8,501  8,800  24,856 
High Level Manager  2,388  2,472  31,070 
Executive  962  996  64,964 
High Tech Engineer  38,601  39,960  25,044 
High Tech Senior  8,153  8,440  39,543 
High Tech Executive  846  876  79,086 
     
Total:  356,878Number of Employees 369,439   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    311,316 tons    52,500    5.9    154    3,489 SC$    2,265 SC$
Building Materials    97,523 units    20,000    4.9    130    2,604 SC$    2,114 SC$
Cable TV Services    1,289 units    300    4.3    155    3,076 SC$    1,963 SC$
Cement    363,390 tons    50,000    7.3    211    4,575 SC$    2,114 SC$
Chemicals    146,630 tons    25,000    5.9    154    3,234 SC$    2,114 SC$
Electric Components    1,026 units    300    3.4    153    3,244 SC$    2,114 SC$
Electric Power    1,880 million kwhs    375    5    146    573,349 SC$    392,600 SC$
Factory Maintenance    250 units    23    10.9    131    708,990 SC$    558,700 SC$
Glass    65,002 tons    5,500    11.8    126    2,618 SC$    2,174 SC$
High Tech Services    84,508 units    7,500    11.3    131    2,100 SC$    1,676 SC$
Internet    1,707 units    300    5.7    157    5,215 SC$    3,292 SC$
Lead    5,404 tons    1,250    4.3    146    60,473 SC$    41,340 SC$
Robotics    155 units    32    4.9    144    370,582 SC$    258,210 SC$
Services    68,882 units    12,500    5.5    148    1,801 SC$    1,238 SC$
Steel    63,504 tons    10,000    6.4    154    6,662 SC$    4,334 SC$
Telephone    1,436 units    300    4.8    155    4,091 SC$    2,567 SC$
Wood    522,325 tons    62,500    8.4    152    3,466 SC$    2,274 SC$
Zinc    9,737 tons    2,000    4.9    144    46,753 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  493,538.42 
Product Retained Each Month For Contracts  493,538.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  990,150 
Image  

Trade Strategies

Sale Strategy Start at 117% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by sunn21

Back to main enterprise page

Image  

Back to my home page