Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Oct 15 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Denvre Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 15 4521 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.39 GC 
Located in:     Hella bio 
Controlled by:     Planaria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  395.47M SC$ 
Cash Available Now  108,758.26M SC$Corporate cash
     
Products Sold Last Year  64,327.49M SC$ 
Profit Last Year  4,542.48M SC$ 
Net Profit Last Year  2,384.80M SC$ 
Products Sold Last Month  5,368.28M SC$ 
Profit Last Month  355.45M SC$Profit
Net Profit Last Month  186.61M SC$Net Profit
Assets  174,693.14M SC$Corporate assets
Market Value  267,626.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,449.31M SC$Value of materials
Production Last Month  839,371.95Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,394.71M SC$ 
     
Salaries Paid  -821.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,019.97M SC$ 
Fixed Property Cost  -188.55M SC$Fixed Cost
Maintenance Products Bought  -171.99M SC$ 
Raw Materials Bought  -2,743.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -106.64M SC$Tax payments
Profit Payment Paid  -124.41M SC$ 
Upgrades Bought  -223.77M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,368.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,362.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  118.3Price earning ratio
Share Price  2,676.27  SC$Share price
Earning per Share In Recent Period  22.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  395.47M SC$   
Salaries Paid     820.36M SC$Salary Cost
Raw Materials Used     2,826.73M SC$Cost of Material used
Fixed Property Cost     188.55M SC$Fixed Cost
Maintenance Products Used     169.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,019.97M SC$ 
Total:  395.47M SC$  5,025.17M SC$ 
Year to Date
Income   Cost  
48,258.58M   
   7,384.62M 
   24,915.89M 
   1,696.75M 
   1,526.01M 
   0.00M 
   9,169.89M 
48,258.58M  44,693.15M 
Last Year
Income   Cost  
64,327.49M   
   9,847.06M 
   33,422.95M 
   2,258.57M 
   2,034.68M 
   0.00M 
   12,221.75M 
64,327.49M  59,785.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,750  99,750  17,755 
Medium Level Worker  81,750  81,750  23,115 
High Level Worker  45,750  45,750  26,800 
Low Level Manager  16,875  16,875  33,500 
Medium Level Manager  11,950  11,950  44,220 
High Level Manager  4,725  4,725  55,275 
Executive  1,675  1,675  115,575 
High Tech Engineer  52,750  52,750  44,555 
High Tech Senior  11,750  11,750  70,350 
High Tech Executive  1,650  1,650  140,700 
     
Total:  328,625Number of Employees 328,625   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    314,081 tons    35,000    9    330    11,348 SC$    3,383 SC$
Chemicals    320,443 tons    25,000    12.8    279    6,410 SC$    2,114 SC$
Copper    805,229 tons    60,000    13.4    283    10,795 SC$    3,218 SC$
Electric Power    4,179 million kwhs    300    13.9    285    1.24M SC$    434,700 SC$
Factory Maintenance    1,126 units    102    11.1    299    1.69M SC$    558,700 SC$
High Tech Services    76,127 units    12,500    6.1    300    5,058 SC$    1,676 SC$
Iron    191,413 tons    20,000    9.6    298    8,004 SC$    2,640 SC$
Lithium    13,669 tons    1,500    9.1    299    280,157 SC$    92,400 SC$
Mercury    5,597 tons    500    11.2    298    90,050 SC$    29,700 SC$
Plastics    322,617 tons    45,000    7.2    266    4,598 SC$    1,706 SC$
Robotics    1,204 units    157    7.7    299    782,893 SC$    258,210 SC$
Services    75,676 units    7,500    10.1    302    3,305 SC$    1,128 SC$
Zinc    7,384 tons    1,250    5.9    300    99,594 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  775,000.58 
Product Retained Each Month For Contracts  775,000.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria

Back to main enterprise page
Image  

Back to my home page