Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Mar 12 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Balaza

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 60.40
Cash:    1.02T SC$ Cash Available
Profit/Loss:    -22.59B SC$ Total Profit This Month
Total Assets:    19.10T SC$ Total State Assets
  
Country Assets
Population:    30,194,473 Total Population
Migration:    103  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Melrose Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 12 4511 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.40 GC 
Located in:     The Commonwealth of Balaza 
Controlled by:     The Commonwealth of Balaza 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,205.63M SC$ 
Cash Available Now  168,269.99M SC$Corporate cash
     
Products Sold Last Year  36,855.20M SC$ 
Profit Last Year  6,664.88M SC$ 
Net Profit Last Year  3,024.18M SC$ 
Products Sold Last Month  4,186.01M SC$ 
Profit Last Month  1,105.85M SC$Profit
Net Profit Last Month  728.67M SC$Net Profit
Assets  210,943.70M SC$Corporate assets
Market Value  291,358.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,899.08M SC$Value of materials
Production Last Month  1,194,027.11Production for the month
Production Level Last Month  108.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  168,215.90M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,648.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -238.22M SC$Tax payments
Profit Payment Paid  -277.92M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,186.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  169,236.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.8Price earning ratio
Share Price  2,913.59  SC$Share price
Earning per Share In Recent Period  32.81  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,205.63M SC$   
Salaries Paid     791.69M SC$Salary Cost
Raw Materials Used     1,902.88M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     123.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,205.63M SC$  3,026.65M SC$ 
Year to Date
Income   Cost  
7,550.56M   
   1,583.38M 
   3,509.46M 
   418.23M 
   245.69M 
   0.00M 
   0.00M 
7,550.56M  5,756.76M 
Last Year
Income   Cost  
36,855.20M   
   9,499.56M 
   16,965.10M 
   2,507.67M 
   1,217.98M 
   0.00M 
   0.00M 
36,855.20M  30,190.32M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  85,000  85,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  5,700  5,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  67,300  67,300  39,501 
High Tech Senior  14,700  14,700  62,370 
High Tech Executive  1,750  1,750  124,740 
     
Total:  335,850Number of Employees 335,850   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    81,927 tons    30,000    2.7    189    6,332 SC$    3,339 SC$
Carbon    5,078 tons    2,500    2    189    52,076 SC$    27,507 SC$
Chemicals    156,275 tons    20,000    7.8    180    3,739 SC$    2,114 SC$
Copper    746,191 tons    70,000    10.7    173    5,479 SC$    3,180 SC$
Electric Power    5,423 million kwhs    675    8    180    679,900 SC$    392,600 SC$
Factory Maintenance    789 units    134    5.9    183    1.03M SC$    558,700 SC$
High Tech Services    58,989 units    10,000    5.9    180    2,931 SC$    1,676 SC$
Iron    184,090 tons    22,500    8.2    186    4,836 SC$    2,592 SC$
Lead    2,569 tons    350    7.3    180    70,485 SC$    41,340 SC$
Lithium    3,598 tons    350    10.3    180    157,069 SC$    90,630 SC$
Mercury    631 tons    75    8.4    180    51,146 SC$    29,415 SC$
Plastics    444,667 tons    40,000    11.1    179    3,061 SC$    1,706 SC$
Robotics    1,724 units    151    11.4    180    441,110 SC$    258,210 SC$
Selenium    55 tons    8    7.4    180    6.65M SC$    3.85M SC$
Services    194,751 units    15,000    13    183    2,252 SC$    1,238 SC$
Zinc    3,174 tons    300    10.6    180    57,567 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Electronic Components 
982
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Balaza

Back to main country page
 

Back to my home page