Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 12 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellona Services

Product:     Services 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 12 5108 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.21 GC 
Located in:     The Independent State of Milentia 
Controlled by:     The Independent State of Milentia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,834.89M SC$ 
Cash Available Now  141,513.47M SC$Corporate cash
     
Products Sold Last Year  34,047.52M SC$ 
Profit Last Year  12,617.82M SC$ 
Net Profit Last Year  6,624.36M SC$ 
Products Sold Last Month  2,999.54M SC$ 
Profit Last Month  1,220.65M SC$Profit
Net Profit Last Month  640.84M SC$Net Profit
Assets  171,509.19M SC$Corporate assets
Market Value  357,413.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,236.26M SC$Value of materials
Production Last Month  1,106,050.25Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  218.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  139,024.14M SC$ 
     
Salaries Paid  -709.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  -906.22M SC$ 
Raw Materials Bought  -727.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -366.20M SC$Tax payments
Profit Payment Paid  -427.23M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,999.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  138,678.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.1Price earning ratio
Share Price  3,574.13  SC$Share price
Earning per Share In Recent Period  61.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,834.89M SC$   
Salaries Paid     709.44M SC$Salary Cost
Raw Materials Used     758.57M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     100.57M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,834.89M SC$  1,776.82M SC$ 
Year to Date
Income   Cost  
2,999.54M   
   709.44M 
   756.61M 
   208.52M 
   104.33M 
   0.00M 
   0.00M 
2,999.54M  1,778.88M 
Last Year
Income   Cost  
34,047.52M   
   8,514.58M 
   9,154.37M 
   2,501.50M 
   1,259.25M 
   0.00M 
   0.00M 
34,047.52M  21,429.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  104,000  104,000  15,900 
Medium Level Worker  75,000  75,000  20,700 
High Level Worker  15,000  15,000  24,000 
Low Level Manager  24,600  24,600  30,000 
Medium Level Manager  14,400  14,400  39,600 
High Level Manager  6,200  6,200  49,500 
Executive  2,300  2,300  103,500 
High Tech Engineer  53,700  53,700  39,900 
High Tech Senior  12,300  12,300  63,000 
High Tech Executive  1,400  1,400  126,000 
     
Total:  308,900Number of Employees 308,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    247,601 units    42,500    5.8    173    2,896 SC$    1,691 SC$
Books And Newspapers    76,691 units    14,000    5.5    184    3,734 SC$    1,993 SC$
Computers    96,268 systems    10,000    9.6    184    4,866 SC$    2,643 SC$
Electric Power    708 million kwhs    300    2.4    176    756,813 SC$    434,700 SC$
Factory Maintenance    1,252 units    113    11.1    177    981,393 SC$    558,700 SC$
High Tech Services    79,677 units    10,000    8    174    2,901 SC$    1,676 SC$
Mobile Devices    14,479 devices    2,000    7.2    180    28,333 SC$    15,704 SC$
Household Products    36,644 tons    6,000    6.1    178    11,663 SC$    6,493 SC$
Robotics    2,001 units    151    13.3    179    468,017 SC$    258,210 SC$
Software    41,905 units    12,500    3.4    182    3,653 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Services 
4357
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Milentia

Back to main country page

Image  

Back to my home page