Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 5 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Wool
Product:     Wool 
Latest Market Price:  Market Price  13,202 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 5 5351 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.87 GC 
Located in:     The Empire of Bezoret 
Controlled by:     The Empire of Bezoret 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,136.90M SC$ 
Cash Available Now  52,197.68M SC$Corporate cash
     
Products Sold Last Year  49,716.40M SC$ 
Profit Last Year  21,084.26M SC$ 
Net Profit Last Year  11,069.23M SC$ 
Products Sold Last Month  4,136.87M SC$ 
Profit Last Month  1,694.55M SC$Profit
Net Profit Last Month  889.64M SC$Net Profit
Assets  65,356.96M SC$Corporate assets
Market Value  373,039.66M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,440.23M SC$Value of materials
Production Last Month  148,508.53Production for the month
Production Level Last Month  100.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,054.31M SC$ 
     
Salaries Paid  -642.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -195.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -508.36M SC$Tax payments
Profit Payment Paid  -593.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,136.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,060.78M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  41.4Price earning ratio
Share Price  3,730.40  SC$Share price
Earning per Share In Recent Period  90.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,136.90M SC$   
Salaries Paid     641.99M SC$Salary Cost
Raw Materials Used     1,542.69M SC$Cost of Material used
Fixed Property Cost     195.29M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,136.90M SC$  2,444.84M SC$ 
Year to Date
Income   Cost  
37,229.78M   
   5,777.87M 
   13,848.37M 
   1,679.80M 
   574.63M 
   0.00M 
   0.00M 
37,229.78M  21,880.68M 
Last Year
Income   Cost  
49,716.40M   
   7,640.06M 
   18,441.93M 
   1,773.36M 
   776.80M 
   0.00M 
   0.00M 
49,716.40M  28,632.14M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  116,000  116,000  15,741 
Medium Level Worker  91,000  91,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  15,700  15,700  29,700 
Medium Level Manager  11,400  11,400  39,204 
High Level Manager  5,000  5,000  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  30,100  30,100  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  640  640  124,740 
     
Total:  317,340Number of Employees 317,340   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    2,555,306 tons    275,000    9.3    180    5,153 SC$    2,869 SC$
Electric Power    2,220 million kwhs    250    8.9    180    166,751 SC$    97,680 SC$
Factory Maintenance    929 units    104    8.9    180    682,039 SC$    385,050 SC$
High Tech Services    46,097 units    5,000    9.2    180    2,814 SC$    1,616 SC$
Robotics    971 units    101    9.6    180    418,078 SC$    237,070 SC$
Services    51,603 units    5,000    10.3    180    2,042 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Wool 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  147,500 
Estimated Production This Month  147,500 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Bezoret

Back to main country page
Image  

Back to my home page