Simcountry: Corporation page for: Holden Water maintenance

Tip

Golden Rainbow: Mar 11 5354

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

President: Simcountry

videos

Army

War Protection:				No war protection
War Experience:				Level 0

Finance Index 0.00

Cash:				0 SC$
Profit/Loss:				0 SC$
Total Assets:				0 SC$

Country Assets

Nat Resources

Newspapers

Show Map

Holden Water maintenance

Product:				Water maintenance
Latest Market Price:				3.93M SC$ per installation
Corporation Type:				private corporation
Founded:				May 11 4677
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				36.94 GC
Located in:				The Commonwealth of Raltona
Controlled by:				Planaria 1
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		570.73M SC$
Cash Available Now		118,596.89M SC$

Products Sold Last Year		63,880.28M SC$
Profit Last Year		22,203.87M SC$
Net Profit Last Year		13,211.30M SC$
Products Sold Last Month		5,299.01M SC$
Profit Last Month		1,810.25M SC$
Net Profit Last Month		1,077.10M SC$
Assets		168,212.97M SC$
Market Value		868,095.09M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		11,143.25M SC$
Production Last Month		450.29
Production Level Last Month		112.60 %
Employment Level Last Month		100.00 %
Production Process Quality		224
Quality of the Product		301.8
Production Process Effectivity		225
Welfare Index		112.57

Cash Flow Data

Cash at start of previous month		117,121.28M SC$

Salaries Paid		-849.81M SC$
Interest Paid		0.00M SC$
Country Resources Used		-1,006.81M SC$
Fixed Property Cost		-188.43M SC$
Maintenance Products Bought		-144.10M SC$
Raw Materials Bought		-1,119.02M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-543.07M SC$
Profit Payment Paid		-380.15M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,299.01M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		118,188.91M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		79.0
Share Price		8,680.95 SC$
Earning per Share In Recent Period		109.83 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	570.73M SC$
Salaries Paid		849.81M SC$
Raw Materials Used		1,300.53M SC$
Fixed Property Cost		188.43M SC$
Maintenance Products Used		140.85M SC$
Interest on Loans		0.00M SC$
Country Resources Used		1,006.81M SC$
Total:	570.73M SC$	3,486.43M SC$

Year to Date

Income		Cost
10,623.86M
		1,700.00M
		2,595.44M
		376.55M
		281.70M
		0.00M
		2,023.44M
10,623.86M		6,977.13M

Last Year

Income		Cost
63,880.28M
		10,198.84M
		15,390.83M
		2,257.15M
		1,690.22M
		0.00M
		12,139.37M
63,880.28M		41,676.41M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	73,000	73,000	21,200
Medium Level Worker	66,500	66,500	27,600
High Level Worker	23,000	23,000	32,000
Low Level Manager	24,425	24,425	40,000
Medium Level Manager	13,875	13,875	52,800
High Level Manager	6,150	6,150	66,000
Executive	1,575	1,575	138,000
High Tech Engineer	49,000	49,000	53,200
High Tech Senior	11,050	11,050	84,000
High Tech Executive	1,255	1,255	168,000

Total:	269,830	269,830

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Assets Maintenance	3,844	units	500	7.7	156	126,005 SC$	80,332 SC$
Chemicals	829,210	tons	125,000	6.6	281	4,578 SC$	1,510 SC$
Electric Power	5,969	million kwhs	675	8.8	299	296,166 SC$	97,680 SC$
Factory Maintenance	2,232	units	124	18	295	1.16M SC$	385,050 SC$
High Tech Services	286,686	units	25,000	11.5	278	4,899 SC$	1,616 SC$
Household Products	85,859	tons	12,500	6.9	300	17,398 SC$	5,738 SC$
Services	147,300	units	12,500	11.8	284	3,121 SC$	1,060 SC$

Product Offered

Market Situation for Water maintenance

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

400.24

Product Retained Each Month For Contracts

400.00

Maximum Production Capacity Per Month

400

Estimated Production This Month

400

Trade Strategies

	Sale Strategy	Set price to 302% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Best Price

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: