Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 22 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elrona Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 22 5044 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.64 GC 
Located in:     La Republica del Magnifica 
Controlled by:     La Republica del Magnifica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,250.62M SC$ 
Cash Available Now  165,729.69M SC$Corporate cash
     
Products Sold Last Year  50,948.54M SC$ 
Profit Last Year  10,764.67M SC$ 
Net Profit Last Year  5,651.45M SC$ 
Products Sold Last Month  4,250.59M SC$ 
Profit Last Month  876.02M SC$Profit
Net Profit Last Month  459.91M SC$Net Profit
Assets  209,187.12M SC$Corporate assets
Market Value  343,992.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,383.77M SC$Value of materials
Production Last Month  884,657.65Production for the month
Production Level Last Month  111.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  111.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,157.57M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.23M SC$Fixed Cost
Maintenance Products Bought  -800.86M SC$ 
Raw Materials Bought  -5,998.65M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -262.81M SC$Tax payments
Profit Payment Paid  -306.61M SC$ 
Upgrades Bought  -416.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,250.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,655.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.4Price earning ratio
Share Price  3,439.92  SC$Share price
Earning per Share In Recent Period  51.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,250.62M SC$   
Salaries Paid     757.24M SC$Salary Cost
Raw Materials Used     2,256.16M SC$Cost of Material used
Fixed Property Cost     209.23M SC$Fixed Cost
Maintenance Products Used     53.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,250.62M SC$  3,276.52M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
50,948.54M   
   9,090.86M 
   27,468.49M 
   2,509.46M 
   1,115.06M 
   0.00M 
   0.00M 
50,948.54M  40,183.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,700  109,700  15,741 
Medium Level Worker  91,810  91,810  20,493 
High Level Worker  37,970  37,970  23,760 
Low Level Manager  16,025  16,025  29,700 
Medium Level Manager  11,524  11,524  39,204 
High Level Manager  4,718  4,718  49,005 
Executive  1,652  1,652  102,465 
High Tech Engineer  57,535  57,535  39,501 
High Tech Senior  11,820  11,820  62,370 
High Tech Executive  1,182  1,182  124,740 
     
Total:  343,936Number of Employees 343,936   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    104,659 tons    25,000    4.2    180    5,834 SC$    3,383 SC$
Carbon    9,471 tons    3,750    2.5    187    52,510 SC$    28,050 SC$
Electric Components    55,042 units    12,500    4.4    180    3,663 SC$    2,114 SC$
Electric Motors    75,002 units    6,000    12.5    180    5,033 SC$    2,914 SC$
Electric Power    7,309 million kwhs    675    10.8    180    771,112 SC$    434,700 SC$
Factory Maintenance    1,039 units    104    10    180    959,917 SC$    558,700 SC$
Glass    21,942 tons    2,000    11    180    3,888 SC$    2,174 SC$
High Tech Services    85,360 units    10,000    8.5    183    3,049 SC$    1,676 SC$
Lead    10,740 tons    2,000    5.4    187    78,510 SC$    42,075 SC$
Lithium    11,046 tons    2,000    5.5    180    159,274 SC$    92,400 SC$
Machine Parts    236,326 units    20,000    11.8    180    3,641 SC$    2,023 SC$
Mobile Devices    23,367 devices    3,000    7.8    183    29,050 SC$    15,704 SC$
Household Products    20,025 tons    3,000    6.7    180    11,191 SC$    6,493 SC$
Robotics    339 units    62    5.5    185    484,830 SC$    258,210 SC$
Rubber    16,841 tons    4,500    3.7    185    4,894 SC$    2,640 SC$
Services    108,583 units    7,500    14.5    176    2,160 SC$    1,238 SC$
Steel    281,696 tons    40,000    7    185    8,060 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Magnifica

Back to main country page

Image  

Back to my home page