Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 24 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Planaria Carbon 20
Product:     Carbon 
Latest Market Price:  Market Price  25,921 SC$ per ton 
Corporation Type:     private corporation 
Founded:     March 24 5053 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     60.13 GC 
Located in:     The Grand State of Lucienne nord 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,307.16M SC$ 
Cash Available Now  118,570.46M SC$Corporate cash
     
Products Sold Last Year  87,054.33M SC$ 
Profit Last Year  39,022.48M SC$ 
Net Profit Last Year  23,218.38M SC$ 
Products Sold Last Month  7,164.83M SC$ 
Profit Last Month  3,134.63M SC$Profit
Net Profit Last Month  1,865.10M SC$Net Profit
Assets  165,980.32M SC$Corporate assets
Market Value  1,413,021.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,962.80M SC$Value of materials
Production Last Month  95,228.85Production for the month
Production Level Last Month  112.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.03Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  36,421,371 
 
Cash Flow Data
Cash at start of previous month  109,503.75M SC$ 
     
Salaries Paid  -1,010.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,361.32M SC$ 
Fixed Property Cost  -187.90M SC$Fixed Cost
Maintenance Products Bought  -121.42M SC$ 
Raw Materials Bought  -1,125.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -940.39M SC$Tax payments
Profit Payment Paid  -658.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,164.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,263.30M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.2Price earning ratio
Share Price  14,130.22  SC$Share price
Earning per Share In Recent Period  192.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,307.16M SC$   
Salaries Paid     1,010.75M SC$Salary Cost
Raw Materials Used     1,326.68M SC$Cost of Material used
Fixed Property Cost     187.90M SC$Fixed Cost
Maintenance Products Used     120.54M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,361.32M SC$ 
Total:  7,307.16M SC$  4,007.19M SC$ 
Year to Date
Income   Cost  
7,164.83M   
   1,010.75M 
   1,316.12M 
   188.04M 
   120.54M 
   0.00M 
   1,394.75M 
7,164.83M  4,030.20M 
Last Year
Income   Cost  
87,054.33M   
   12,131.29M 
   15,675.20M 
   2,256.62M 
   1,446.43M 
   0.00M 
   16,522.30M 
87,054.33M  48,031.85M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,250  119,250  21,200 
Medium Level Worker  117,000  117,000  27,600 
High Level Worker  39,750  39,750  32,000 
Low Level Manager  19,800  19,800  40,000 
Medium Level Manager  13,375  13,375  52,800 
High Level Manager  6,425  6,425  66,000 
Executive  1,900  1,900  138,000 
High Tech Engineer  38,125  38,125  53,200 
High Tech Senior  8,500  8,500  84,000 
High Tech Executive  1,030  1,030  168,000 
     
Total:  365,155Number of Employees 365,155   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    542,282 tons    50,000    10.8    219    4,069 SC$    1,510 SC$
Coal    552,745 tons    60,000    9.2    296    7,957 SC$    2,624 SC$
Electric Power    4,019 million kwhs    325    12.4    277    294,798 SC$    97,680 SC$
Factory Maintenance    520 units    104    5    301    1.17M SC$    385,050 SC$
High Tech Services    266,169 units    25,000    10.6    287    4,899 SC$    1,616 SC$
Household Products    146,980 tons    12,500    11.8    288    17,398 SC$    5,738 SC$
Plastics    61,827 tons    4,500    13.7    233    5,036 SC$    1,661 SC$
Robotics    1,558 units    114    13.7    229    718,796 SC$    237,070 SC$
Services    331,113 units    25,000    13.2    239    3,118 SC$    1,059 SC$
Image  
Product Offered
Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  85,000 
Estimated Production This Month  85,000 
Image  
Trade Strategies
Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page