Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Aug 25 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Calhan Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     private corporation 
Founded:     April 25 4955 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.12 GC 
Located in:     The Empire of Pilatta 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,359.80M SC$ 
Cash Available Now  112,624.54M SC$Corporate cash
     
Products Sold Last Year  55,605.86M SC$ 
Profit Last Year  14,091.86M SC$ 
Net Profit Last Year  5,918.58M SC$ 
Products Sold Last Month  4,582.82M SC$ 
Profit Last Month  1,135.43M SC$Profit
Net Profit Last Month  476.88M SC$Net Profit
Assets  230,628.97M SC$Corporate assets
Market Value  472,755.35M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  82,430.36M SC$Value of materials
Production Last Month  171,706.91Production for the month
Production Level Last Month  96.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  96.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,339.99M SC$ 
     
Salaries Paid  -213.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -870.73M SC$ 
Fixed Property Cost  -187.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,915.57M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -340.63M SC$Tax payments
Profit Payment Paid  -635.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,582.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,758.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  96.4Price earning ratio
Share Price  4,727.55  SC$Share price
Earning per Share In Recent Period  49.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,359.80M SC$   
Salaries Paid     213.43M SC$Salary Cost
Raw Materials Used     2,083.02M SC$Cost of Material used
Fixed Property Cost     187.91M SC$Fixed Cost
Maintenance Products Used     89.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     870.73M SC$ 
Total:  2,359.80M SC$  3,444.57M SC$ 
Year to Date
Income   Cost  
32,342.73M   
   1,494.04M 
   14,638.93M 
   1,314.29M 
   612.42M 
   0.00M 
   6,145.35M 
32,342.73M  24,205.04M 
Last Year
Income   Cost  
55,605.86M   
   2,561.18M 
   25,104.80M 
   2,252.37M 
   1,030.20M 
   0.00M 
   10,565.45M 
55,605.86M  41,514.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  95,000  95,000  5,300 
Medium Level Worker  96,500  96,500  6,900 
High Level Worker  42,250  42,250  8,000 
Low Level Manager  15,625  15,625  10,000 
Medium Level Manager  11,575  11,575  13,200 
High Level Manager  4,420  4,420  16,500 
Executive  1,055  1,055  34,500 
High Tech Engineer  33,250  33,250  13,300 
High Tech Senior  7,750  7,750  21,000 
High Tech Executive  725  725  42,000 
     
Total:  308,150Number of Employees 308,150   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,924 tons    200    14.6    155    3,910 SC$    2,461 SC$
Cocoa    2,573 tons    200    12.9    148    2,551 SC$    1,510 SC$
Coffee    3,027 tons    200    15.1    146    12,513 SC$    8,758 SC$
Eggs    626,027 10000 units    35,000    17.9    147    3,396 SC$    2,356 SC$
Electric Power    9,896 million kwhs    250    39.6    229    884,884 SC$    395,200 SC$
Factory Maintenance    1,287 units    104    12.4    154    896,203 SC$    558,700 SC$
Fruit    3,592,652 tons    77,500    46.4    258    8,464 SC$    3,247 SC$
High Tech Services    107,774 units    2,500    43.1    298    5,082 SC$    1,676 SC$
Peanuts    424,961 tons    30,000    14.2    148    4,629 SC$    3,171 SC$
Rice    502,804 tons    10,000    50.3    213    6,004 SC$    2,718 SC$
Robotics    55 units    1    55.2    257    692,261 SC$    258,210 SC$
Services    206,488 units    5,000    41.3    299    3,754 SC$    1,238 SC$
Spices    241,481 tons    5,500    43.9    241    49,359 SC$    20,687 SC$
Vegetables    3,506,530 tons    87,500    40.1    258    7,711 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  85,000.60 
Product Retained Each Month For Contracts  85,000.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page