Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 13 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellavista Mid Range Missiles

Product:     Mid Range Missiles 
Latest Market Price:  Market Price  4.53M SC$ per missile 
Corporation Type:     private corporation 
Founded:     April 13 5015 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.25 GC 
Located in:     The Kingdom of Randosa 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,589.22M SC$ 
Cash Available Now  56,371.68M SC$Corporate cash
     
Products Sold Last Year  47,296.07M SC$ 
Profit Last Year  13,156.09M SC$ 
Net Profit Last Year  5,525.56M SC$ 
Products Sold Last Month  3,568.24M SC$ 
Profit Last Month  834.30M SC$Profit
Net Profit Last Month  350.40M SC$Net Profit
Assets  94,801.53M SC$Corporate assets
Market Value  358,262.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,079.41M SC$Value of materials
Production Last Month  386.23Production for the month
Production Level Last Month  96.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  204.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  96.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  50,596.35M SC$ 
     
Salaries Paid  -198.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -677.96M SC$ 
Fixed Property Cost  -188.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -87.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -250.29M SC$Tax payments
Profit Payment Paid  -467.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,568.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  52,294.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  79.4Price earning ratio
Share Price  3,582.62  SC$Share price
Earning per Share In Recent Period  45.13  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,589.22M SC$   
Salaries Paid     198.22M SC$Salary Cost
Raw Materials Used     1,572.51M SC$Cost of Material used
Fixed Property Cost     188.07M SC$Fixed Cost
Maintenance Products Used     93.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     677.96M SC$ 
Total:  4,589.22M SC$  2,730.39M SC$ 
Year to Date
Income   Cost  
3,568.24M   
   198.22M 
   1,572.64M 
   188.21M 
   93.63M 
   0.00M 
   681.25M 
3,568.24M  2,733.95M 
Last Year
Income   Cost  
47,296.07M   
   2,359.82M 
   19,154.67M 
   2,259.21M 
   1,145.82M 
   0.00M 
   9,220.46M 
47,296.07M  34,139.98M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,500  78,500  5,300 
Medium Level Worker  60,250  60,250  6,900 
High Level Worker  36,500  36,500  8,000 
Low Level Manager  9,250  9,250  10,000 
Medium Level Manager  6,300  6,300  13,200 
High Level Manager  4,025  4,025  16,500 
Executive  1,575  1,575  34,500 
High Tech Engineer  50,125  50,125  13,300 
High Tech Senior  11,275  11,275  21,000 
High Tech Executive  1,310  1,310  42,000 
     
Total:  259,110Number of Employees 259,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    20,365 tons    3,000    6.8    148    5,365 SC$    3,339 SC$
Ammunition Components    80,066 units    15,000    5.3    147    76,604 SC$    49,075 SC$
Chemicals    25,569 tons    5,000    5.1    149    3,431 SC$    2,114 SC$
Computers    93,022 systems    7,500    12.4    153    4,338 SC$    2,567 SC$
Electric Power    1,894 million kwhs    350    5.4    151    645,312 SC$    395,200 SC$
Electronic Components    82,842 units    12,500    6.6    157    2,640 SC$    1,646 SC$
Factory Maintenance    679 units    114    6    147    828,575 SC$    558,700 SC$
High Tech Services    62,434 units    10,000    6.2    156    2,699 SC$    1,676 SC$
Industrial Equipment    72,219 units    10,000    7.2    144    3,442 SC$    2,235 SC$
Robotics    156 units    32    4.8    146    372,979 SC$    258,210 SC$
Services    60,198 units    5,000    12    152    1,901 SC$    1,238 SC$
Solid Missile Fuel    50,675 units    10,000    5.1    148    14,361 SC$    9,513 SC$
Steel    19,482 tons    4,000    4.9    153    7,138 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Mid Range Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  42.87 
Product Retained Each Month For Contracts  42.00 
Maximum Production Capacity Per Month  400 
Estimated Production This Month  400 
Image  

Trade Strategies

Sale Strategy Start at 405% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page