Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 17 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Radon Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 17 5083 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.53 GC 
Located in:     The Republic of Farran mas 
Controlled by:     The Republic of Farran mas 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,948.38M SC$ 
Cash Available Now  167,892.70M SC$Corporate cash
     
Products Sold Last Year  46,738.67M SC$ 
Profit Last Year  14,459.90M SC$ 
Net Profit Last Year  7,591.45M SC$ 
Products Sold Last Month  3,948.35M SC$ 
Profit Last Month  1,232.13M SC$Profit
Net Profit Last Month  646.87M SC$Net Profit
Assets  205,687.16M SC$Corporate assets
Market Value  411,951.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,462.00M SC$Value of materials
Production Last Month  935,870.95Production for the month
Production Level Last Month  110.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  110.10Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,673.62M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.42M SC$Fixed Cost
Maintenance Products Bought  -906.96M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -369.64M SC$Tax payments
Profit Payment Paid  -431.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,948.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,944.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.3Price earning ratio
Share Price  4,119.51  SC$Share price
Earning per Share In Recent Period  68.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,948.38M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,642.88M SC$Cost of Material used
Fixed Property Cost     208.42M SC$Fixed Cost
Maintenance Products Used     101.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,948.38M SC$  2,714.15M SC$ 
Year to Date
Income   Cost  
30,922.60M   
   6,091.12M 
   12,962.47M 
   1,666.43M 
   823.64M 
   0.00M 
   0.00M 
30,922.60M  21,543.66M 
Last Year
Income   Cost  
46,738.67M   
   9,136.69M 
   19,426.06M 
   2,499.12M 
   1,216.90M 
   0.00M 
   0.00M 
46,738.67M  32,278.77M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,350  94,350  15,900 
Medium Level Worker  110,160  110,160  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  24,045  24,045  30,000 
Medium Level Manager  11,370  11,370  39,600 
High Level Manager  4,675  4,675  49,500 
Executive  1,397  1,397  103,500 
High Tech Engineer  47,445  47,445  39,900 
High Tech Senior  11,370  11,370  63,000 
High Tech Executive  1,137  1,137  126,000 
     
Total:  349,949Number of Employees 349,949   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    2,458,155 units    325,000    7.6    180    3,096 SC$    1,691 SC$
Books And Newspapers    46,240 units    10,000    4.6    183    3,620 SC$    1,993 SC$
Computers    128,058 systems    15,000    8.5    186    4,926 SC$    2,643 SC$
Electric Power    3,165 million kwhs    350    9    172    748,337 SC$    434,700 SC$
Factory Maintenance    1,146 units    114    10.1    177    982,201 SC$    558,700 SC$
High Tech Services    62,906 units    7,500    8.4    186    3,162 SC$    1,676 SC$
Household Products    40,894 tons    5,000    8.2    172    11,151 SC$    6,493 SC$
Robotics    12 units    1    12.2    174    446,361 SC$    258,210 SC$
Services    38,946 units    7,500    5.2    177    2,169 SC$    1,130 SC$
Software    91,215 units    10,000    9.1    179    3,618 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Vacation 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.68 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Farran mas

Back to main country page

Image  

Back to my home page