Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 13 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frankoa Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     private corporation 
Founded:     June 13 4973 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.78 GC 
Located in:     The Empire of Alietta 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,713.10M SC$ 
Cash Available Now  39,850.28M SC$Corporate cash
     
Products Sold Last Year  48,696.87M SC$ 
Profit Last Year  9,037.62M SC$ 
Net Profit Last Year  3,795.80M SC$ 
Products Sold Last Month  4,048.11M SC$ 
Profit Last Month  766.67M SC$Profit
Net Profit Last Month  322.00M SC$Net Profit
Assets  127,131.33M SC$Corporate assets
Market Value  300,313.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  52,442.93M SC$Value of materials
Production Last Month  835,744.98Production for the month
Production Level Last Month  95.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  228.0Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  95.51Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  36,553.66M SC$ 
     
Salaries Paid  -249.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -769.14M SC$ 
Fixed Property Cost  -188.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -392.54M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -230.00M SC$Tax payments
Profit Payment Paid  -429.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,048.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  38,343.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  94.6Price earning ratio
Share Price  3,003.14  SC$Share price
Earning per Share In Recent Period  31.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,713.10M SC$   
Salaries Paid     249.33M SC$Salary Cost
Raw Materials Used     1,984.30M SC$Cost of Material used
Fixed Property Cost     188.07M SC$Fixed Cost
Maintenance Products Used     90.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     769.14M SC$ 
Total:  1,713.10M SC$  3,281.48M SC$ 
Year to Date
Income   Cost  
12,122.18M   
   747.79M 
   5,953.28M 
   564.02M 
   268.44M 
   0.00M 
   2,299.05M 
12,122.18M  9,832.57M 
Last Year
Income   Cost  
48,696.87M   
   2,990.96M 
   24,095.81M 
   2,259.73M 
   1,047.05M 
   0.00M 
   9,265.70M 
48,696.87M  39,659.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  101,560  101,560  5,300 
Medium Level Worker  105,680  105,680  6,900 
High Level Worker  42,280  42,280  8,000 
Low Level Manager  18,020  18,020  10,000 
Medium Level Manager  12,472  12,472  13,200 
High Level Manager  6,052  6,052  16,500 
Executive  1,972  1,972  34,500 
High Tech Engineer  45,844  45,844  13,300 
High Tech Senior  10,632  10,632  21,000 
High Tech Executive  964  964  42,000 
     
Total:  345,476Number of Employees 345,476   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    109,138 tons    10,000    10.9    146    3,365 SC$    2,114 SC$
Electric Power    28,524 million kwhs    250    114.1    300    1.20M SC$    395,200 SC$
Factory Maintenance    1,495 units    104    14.4    156    900,625 SC$    558,700 SC$
Gas    242,919 units    32,500    7.5    147    5,852 SC$    3,816 SC$
High Tech Services    564,909 units    7,500    75.3    296    5,082 SC$    1,676 SC$
Robotics    421 units    63    6.7    155    416,286 SC$    258,210 SC$
Sand    2,353,291 tons    200,000    11.8    151    3,285 SC$    2,019 SC$
Selenium    884 tons    150    5.9    151    6.13M SC$    3.85M SC$
Services    609,233 units    7,500    81.2    260    3,321 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Glass 
6238
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  471,000.68 
Product Retained Each Month For Contracts  471,000.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 428% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page