Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 3 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sunbury Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 3 4998 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.55 GC 
Located in:     The Democratic Union of Tinako 
Controlled by:     The Democratic Union of Tinako 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,679.68M SC$ 
Cash Available Now  156,219.10M SC$Corporate cash
     
Products Sold Last Year  20,283.68M SC$ 
Profit Last Year  7,741.02M SC$ 
Net Profit Last Year  3,872.45M SC$ 
Products Sold Last Month  1,682.01M SC$ 
Profit Last Month  640.79M SC$Profit
Net Profit Last Month  320.56M SC$Net Profit
Assets  189,772.44M SC$Corporate assets
Market Value  271,326.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,593.69M SC$Value of materials
Production Last Month  399,558.25Production for the month
Production Level Last Month  87.80 %Production Index
Employment Level Last Month  94.10 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  93.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,621.43M SC$ 
     
Salaries Paid  -62.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -53.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -198.65M SC$Tax payments
Profit Payment Paid  -243.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,682.01M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,745.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.6Price earning ratio
Share Price  2,713.27  SC$Share price
Earning per Share In Recent Period  35.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,679.68M SC$   
Salaries Paid     62.61M SC$Salary Cost
Raw Materials Used     970.11M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     7.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,679.68M SC$  1,039.75M SC$ 
Year to Date
Income   Cost  
8,415.51M   
   313.40M 
   4,860.75M 
   0.00M 
   35.12M 
   0.00M 
   0.00M 
8,415.51M  5,209.27M 
Last Year
Income   Cost  
20,283.68M   
   753.49M 
   11,704.88M 
   0.00M 
   84.29M 
   0.00M 
   0.00M 
20,283.68M  12,542.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 31.2. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,920  120,000  1,655 
Medium Level Worker  111,979  119,000  2,154 
High Level Worker  35,758  38,000  2,498 
Low Level Manager  9,410  10,000  3,122 
Medium Level Manager  7,058  7,501  4,121 
High Level Manager  1,317  1,400  5,151 
Executive  659  700  10,771 
High Tech Engineer  28,230  30,000  4,152 
High Tech Senior  5,646  6,000  6,556 
High Tech Executive  565  600  13,112 
     
Total:  313,542Number of Employees 333,201   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    3,010 tons    150    20.1    128    4,154 SC$    3,453 SC$
Coffee    8,413 tons    150    56.1    124    10,876 SC$    8,758 SC$
Eggs    909,212 10000 units    20,000    45.5    122    2,827 SC$    2,356 SC$
Electric Power    9,273 million kwhs    200    46.4    123    538,286 SC$    434,700 SC$
Factory Maintenance    737 units    11    67    122    670,440 SC$    558,700 SC$
High Tech Services    111,434 units    4,000    27.9    122    2,047 SC$    1,676 SC$
Milk    5,440,593 m3s    265,000    20.5    124    3,144 SC$    2,567 SC$
Robotics    33 units    0.94    35.2    120    309,852 SC$    258,210 SC$
Services    225,330 units    7,500    30    121    1,481 SC$    1,238 SC$
Spices    38,798 tons    1,250    31    123    25,305 SC$    20,687 SC$
Sugar    936,965 tons    15,000    62.5    123    2,686 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  427,700 
Image  

Trade Strategies

Sale Strategy Set price to 320% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 79% of the market price and lower by 2% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Tinako

Back to main country page

Image  

Back to my home page