Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 9 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wasco Silver

Product:     Silver 
Latest Market Price:  Market Price  1.86M SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 9 5045 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     41.14 GC 
Located in:     La Republica del Xihun 
Controlled by:     Imajica Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,951.61M SC$ 
Cash Available Now  112,124.65M SC$Corporate cash
     
Products Sold Last Year  71,623.51M SC$ 
Profit Last Year  32,713.05M SC$ 
Net Profit Last Year  14,884.44M SC$ 
Products Sold Last Month  6,217.67M SC$ 
Profit Last Month  2,969.62M SC$Profit
Net Profit Last Month  1,351.18M SC$Net Profit
Assets  162,128.25M SC$Corporate assets
Market Value  966,896.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,994.98M SC$Value of materials
Production Last Month  1,240.17Production for the month
Production Level Last Month  89.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  260.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  94.70Corporate Welfare Index
 
Available Natural Resource
Resource  Silver 
Remaining  2,872,276 
 
Cash Flow Data
Cash at start of previous month  107,330.43M SC$ 
     
Salaries Paid  -278.64M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,181.36M SC$ 
Fixed Property Cost  -188.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -519.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -890.89M SC$Tax payments
Profit Payment Paid  -1,455.11M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,217.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,034.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.1Price earning ratio
Share Price  9,668.97  SC$Share price
Earning per Share In Recent Period  141.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,951.61M SC$   
Salaries Paid     278.64M SC$Salary Cost
Raw Materials Used     1,517.10M SC$Cost of Material used
Fixed Property Cost     188.16M SC$Fixed Cost
Maintenance Products Used     132.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,181.36M SC$ 
Total:  5,951.61M SC$  3,297.58M SC$ 
Year to Date
Income   Cost  
55,376.17M   
   2,507.93M 
   13,648.32M 
   1,691.72M 
   1,186.75M 
   0.00M 
   10,476.65M 
55,376.17M  29,511.36M 
Last Year
Income   Cost  
71,623.51M   
   3,343.85M 
   18,200.57M 
   2,251.01M 
   1,562.93M 
   0.00M 
   13,552.11M 
71,623.51M  38,910.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,250  122,250  5,300 
Medium Level Worker  120,500  120,500  6,900 
High Level Worker  43,750  43,750  8,000 
Low Level Manager  19,725  19,725  10,000 
Medium Level Manager  13,250  13,250  13,200 
High Level Manager  6,875  6,875  16,500 
Executive  2,000  2,000  34,500 
High Tech Engineer  50,875  50,875  13,300 
High Tech Senior  10,900  10,900  21,000 
High Tech Executive  1,290  1,290  42,000 
     
Total:  391,415Number of Employees 391,415   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    822,833 tons    125,000    6.6    184    5,174 SC$    2,114 SC$
Coal    501,773 tons    45,000    11.2    186    6,994 SC$    2,855 SC$
Computers    95,303 systems    15,000    6.4    197    7,037 SC$    2,643 SC$
Electric Power    4,020 million kwhs    450    8.9    191    1.12M SC$    434,700 SC$
Factory Maintenance    496 units    124    4    191    1.45M SC$    558,700 SC$
High Tech Services    320,021 units    37,500    8.5    182    3,326 SC$    1,676 SC$
Household Products    193,085 tons    25,000    7.7    185    12,749 SC$    6,493 SC$
Robotics    776 units    60    12.9    198    682,132 SC$    258,210 SC$
Services    256,713 units    25,000    10.3    187    2,508 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Silver 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,380 
Estimated Production This Month  1,310 
Image  

Trade Strategies

Sale Strategy Start at 461% of the market price and lower by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 175% of the market price and increase by 25% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise

Back to main enterprise page

Image  

Back to my home page