Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 20 5138
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Arasi Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 20 5042 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.36 GC 
Located in:     La Republica del Xihun 
Controlled by:     La Republica del Xihun 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,985.94M SC$ 
Cash Available Now  156,312.71M SC$Corporate cash
     
Products Sold Last Year  47,953.47M SC$ 
Profit Last Year  9,470.71M SC$ 
Net Profit Last Year  4,972.12M SC$ 
Products Sold Last Month  3,986.02M SC$ 
Profit Last Month  942.54M SC$Profit
Net Profit Last Month  494.83M SC$Net Profit
Assets  200,443.57M SC$Corporate assets
Market Value  313,947.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,678.73M SC$Value of materials
Production Last Month  833,447.00Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,764.50M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,143.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -282.76M SC$Tax payments
Profit Payment Paid  -329.89M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,986.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,819.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.3Price earning ratio
Share Price  3,139.48  SC$Share price
Earning per Share In Recent Period  46.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,985.94M SC$   
Salaries Paid     757.24M SC$Salary Cost
Raw Materials Used     2,037.00M SC$Cost of Material used
Fixed Property Cost     208.85M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,985.94M SC$  3,097.22M SC$ 
Year to Date
Income   Cost  
16,075.68M   
   3,030.49M 
   8,470.38M 
   834.79M 
   356.60M 
   0.00M 
   0.00M 
16,075.68M  12,692.26M 
Last Year
Income   Cost  
47,953.47M   
   9,090.56M 
   25,720.37M 
   2,507.65M 
   1,164.19M 
   0.00M 
   0.00M 
47,953.47M  38,482.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,700  109,700  15,741 
Medium Level Worker  91,810  91,810  20,493 
High Level Worker  37,970  37,970  23,760 
Low Level Manager  16,025  16,025  29,700 
Medium Level Manager  11,524  11,524  39,204 
High Level Manager  4,718  4,718  49,005 
Executive  1,652  1,652  102,465 
High Tech Engineer  57,535  57,535  39,501 
High Tech Senior  11,820  11,820  62,370 
High Tech Executive  1,182  1,182  124,740 
     
Total:  343,936Number of Employees 343,936   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    291,510 tons    25,000    11.7    178    6,000 SC$    3,383 SC$
Carbon    25,575 tons    3,750    6.8    185    51,831 SC$    28,050 SC$
Electric Components    133,080 units    12,500    10.6    180    3,794 SC$    2,114 SC$
Electric Motors    66,515 units    6,000    11.1    182    5,298 SC$    2,914 SC$
Electric Power    6,552 million kwhs    675    9.7    180    760,840 SC$    434,700 SC$
Factory Maintenance    1,046 units    104    10.1    180    950,274 SC$    558,700 SC$
Glass    18,997 tons    2,000    9.5    180    3,829 SC$    2,174 SC$
High Tech Services    62,570 units    10,000    6.3    180    2,945 SC$    1,676 SC$
Lead    2,000 tons    2,000    1    189    79,423 SC$    42,075 SC$
Lithium    3,734 tons    2,000    1.9    184    169,313 SC$    92,400 SC$
Machine Parts    250,975 units    20,000    12.5    180    3,627 SC$    2,023 SC$
Mobile Devices    16,954 devices    3,000    5.7    188    29,721 SC$    15,704 SC$
Household Products    23,709 tons    3,000    7.9    186    12,066 SC$    6,493 SC$
Robotics    493 units    62    8    180    451,694 SC$    258,210 SC$
Rubber    24,832 tons    4,500    5.5    180    4,701 SC$    2,640 SC$
Services    86,051 units    7,500    11.5    185    1,930 SC$    1,162 SC$
Steel    412,367 tons    40,000    10.3    180    7,406 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Xihun

Back to main country page

Image  

Back to my home page