Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 11 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Marlo Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 11 4946 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.38 GC 
Located in:     The Grand State of Kolos Tara 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,180.51M SC$ 
Cash Available Now  111,812.64M SC$Corporate cash
     
Products Sold Last Year  51,689.58M SC$ 
Profit Last Year  15,537.41M SC$ 
Net Profit Last Year  6,525.71M SC$ 
Products Sold Last Month  4,271.47M SC$ 
Profit Last Month  1,300.64M SC$Profit
Net Profit Last Month  546.27M SC$Net Profit
Assets  205,347.50M SC$Corporate assets
Market Value  502,500.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  60,301.47M SC$Value of materials
Production Last Month  873,445.74Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  255.7Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  102.76Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,135.05M SC$ 
     
Salaries Paid  -304.53M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -811.58M SC$ 
Fixed Property Cost  -187.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -687.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -390.19M SC$Tax payments
Profit Payment Paid  -728.36M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,271.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  108,297.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  91.9Price earning ratio
Share Price  5,025.01  SC$Share price
Earning per Share In Recent Period  54.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,180.51M SC$   
Salaries Paid     304.53M SC$Salary Cost
Raw Materials Used     1,568.95M SC$Cost of Material used
Fixed Property Cost     187.71M SC$Fixed Cost
Maintenance Products Used     98.09M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     811.58M SC$ 
Total:  4,180.51M SC$  2,970.85M SC$ 
Year to Date
Income   Cost  
38,701.82M   
   2,740.79M 
   14,291.71M 
   1,691.60M 
   878.95M 
   0.00M 
   7,366.60M 
38,701.82M  26,969.65M 
Last Year
Income   Cost  
51,689.58M   
   3,654.39M 
   19,308.87M 
   2,256.31M 
   1,127.34M 
   0.00M 
   9,805.26M 
51,689.58M  36,152.18M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 120.0. The target salary index for this corporation is 120.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,250  85,250  6,360 
Medium Level Worker  106,000  106,000  8,280 
High Level Worker  44,000  44,000  9,600 
Low Level Manager  25,475  25,475  12,000 
Medium Level Manager  12,150  12,150  15,840 
High Level Manager  5,325  5,325  19,800 
Executive  1,475  1,475  41,400 
High Tech Engineer  48,875  48,875  15,960 
High Tech Senior  12,150  12,150  25,200 
High Tech Executive  1,215  1,215  50,400 
     
Total:  341,915Number of Employees 341,915   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    3,824,973 units    325,000    11.8    151    2,580 SC$    1,691 SC$
Books And Newspapers    131,390 units    10,000    13.1    261    5,209 SC$    1,933 SC$
Computers    262,892 systems    15,000    17.5    240    6,361 SC$    2,567 SC$
Electric Power    40,061 million kwhs    350    114.5    301    1.20M SC$    395,200 SC$
Factory Maintenance    1,514 units    114    13.3    154    877,908 SC$    558,700 SC$
High Tech Services    55,484 units    7,500    7.4    270    4,598 SC$    1,676 SC$
Household Products    87,640 tons    5,000    17.5    154    10,885 SC$    6,493 SC$
Robotics    14 units    1    13.8    277    725,312 SC$    258,210 SC$
Services    65,564 units    7,500    8.7    265    3,337 SC$    1,238 SC$
Software    144,830 units    10,000    14.5    154    2,935 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Vacation 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  18,559.36 
Product Retained Each Month For Contracts  18,559.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 356% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page