Simcountry: Corporation page for: Fullerton Light Artillery Shel

Fullerton Light Artillery Shel

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				September 8 5274
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				17.99 GC
Located in:				The Democratic Union of Padreno
Controlled by:				The Democratic Union of Padreno
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,250.25M SC$
Cash Available Now		51,225.81M SC$

Products Sold Last Year		36,181.74M SC$
Profit Last Year		17,893.29M SC$
Net Profit Last Year		9,393.98M SC$
Products Sold Last Month		3,235.13M SC$
Profit Last Month		1,669.23M SC$
Net Profit Last Month		876.34M SC$
Assets		53,500.98M SC$
Market Value		422,833.78M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,361.09M SC$
Production Last Month		442,897.82
Production Level Last Month		104.20 %
Employment Level Last Month		100.00 %
Production Process Quality		201
Quality of the Product		227.5
Production Process Effectivity		200
Welfare Index		104.21

Cash Flow Data

Cash at start of previous month		48,238.37M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-209.16M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-500.77M SC$
Profit Payment Paid		-584.23M SC$
Upgrades Bought		-172.24M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,235.13M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,146.80M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		52.6
Share Price		4,228.34 SC$
Earning per Share In Recent Period		80.33 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,250.25M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		745.29M SC$
Fixed Property Cost		209.16M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,250.25M SC$	1,578.37M SC$

Year to Date

Income		Cost
18,720.21M
		3,354.29M
		4,317.58M
		1,254.46M
		379.97M
		0.00M
		0.00M
18,720.21M		9,306.29M

Last Year

Income		Cost
36,181.74M
		6,708.57M
		8,326.50M
		2,507.46M
		745.92M
		0.00M
		0.00M
36,181.74M		18,288.45M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	95,907	tons	12,500	7.7	184	5,787 SC$	3,140 SC$
Ammunition Components	5,987	units	1,250	4.8	186	81,788 SC$	43,337 SC$
Chemicals	214,426	tons	37,500	5.7	187	2,840 SC$	1,510 SC$
Copper	177,544	tons	45,000	3.9	183	5,612 SC$	3,059 SC$
Electric Power	1,305	million kwhs	100	13	186	181,594 SC$	97,680 SC$
Factory Maintenance	1,040	units	104	10	180	681,605 SC$	385,050 SC$
High Tech Services	133,189	units	12,500	10.7	180	2,842 SC$	1,475 SC$
Robotics	183	units	31	5.9	180	423,413 SC$	237,070 SC$
Services	61,649	units	7,500	8.2	189	2,205 SC$	1,061 SC$
Steel	84,548	tons	17,500	4.8	180	5,782 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.26

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 218% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Democratic Union of Padreno

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip