Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 8 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kappa valley Weapon Grade Comp
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  70,850 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 8 5317 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.17 GC 
Located in:     The Democratic Union of Padreno 
Controlled by:     The Democratic Union of Padreno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,566.73M SC$ 
Cash Available Now  51,683.83M SC$Corporate cash
     
Products Sold Last Year  48,564.98M SC$ 
Profit Last Year  24,461.97M SC$ 
Net Profit Last Year  12,842.54M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -2,033.08M SC$Profit
Net Profit Last Month  -2,033.08M SC$Net Profit
Assets  64,574.13M SC$Corporate assets
Market Value  521,030.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,650.52M SC$Value of materials
Production Last Month  21,884.68Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,999.61M SC$ 
     
Salaries Paid  -791.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.88M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,293.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,999.49M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  96.3Price earning ratio
Share Price  5,210.30  SC$Share price
Earning per Share In Recent Period  54.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,566.73M SC$   
Salaries Paid     791.63M SC$Salary Cost
Raw Materials Used     966.91M SC$Cost of Material used
Fixed Property Cost     208.88M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,566.73M SC$  2,032.30M SC$ 
Year to Date
Income   Cost  
19,986.36M   
   5,541.43M 
   6,678.88M 
   1,461.68M 
   453.49M 
   0.00M 
   0.00M 
19,986.36M  14,135.48M 
Last Year
Income   Cost  
48,564.98M   
   9,499.59M 
   11,342.12M 
   2,504.93M 
   756.37M 
   0.00M 
   0.00M 
48,564.98M  24,103.01M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  10,000  10,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,500  2,500  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  301,900Number of Employees 301,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    7 units    1    7    180    53,233 SC$    35,777 SC$
Chemicals    191,753 tons    40,000    4.8    180    2,676 SC$    1,510 SC$
Def Weapons Maintenance    301 units    30    10    180    13,775 SC$    7,728 SC$
Displays    24,066 displays    2,500    9.6    183    4,007 SC$    2,265 SC$
Electric Components    402,888 units    37,500    10.7    182    3,321 SC$    1,812 SC$
Electric Motors    26,622 units    3,000    8.9    180    4,454 SC$    2,299 SC$
Electric Power    5,829 million kwhs    475    12.3    180    174,824 SC$    97,680 SC$
Electronic Components    449,323 units    37,500    12    185    2,782 SC$    1,510 SC$
Factory Maintenance    514 units    104    4.9    180    694,910 SC$    385,050 SC$
High Tech Services    31,472 units    7,500    4.2    180    2,791 SC$    1,430 SC$
Industrial Equipment    258,356 units    37,500    6.9    184    3,070 SC$    1,661 SC$
Machine Parts    469,840 units    40,000    11.7    187    2,865 SC$    1,510 SC$
Mobile Devices    13,538 devices    2,000    6.8    180    22,540 SC$    13,137 SC$
Navy Vessels Maintenance    498 units    45    11.1    185    1.28M SC$    687,050 SC$
Off Weapons Maintenance    8 units    1    8    185    166,088 SC$    89,090 SC$
Household Products    46,815 tons    5,000    9.4    187    10,802 SC$    5,738 SC$
Robotics    772 units    151    5.1    180    415,659 SC$    237,070 SC$
Services    30,249 units    5,000    6    184    2,161 SC$    1,093 SC$
Str Weapons Maintenance    10 units    1    10    184    2.24M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  43,769.00 
Product in Stock but not Offered on the Market  0.52 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Padreno

Back to main country page
Image  

Back to my home page