Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 16 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

San Ramon Production Plants

Product:     Production Plants 
Latest Market Price:  Market Price  5.76B SC$ per plant 
Corporation Type:     private corporation 
Founded:     November 16 4951 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.82 GC 
Located in:     The Independent State of Bernaro 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  16,597.58M SC$ 
Cash Available Now  57,774.28M SC$Corporate cash
     
Products Sold Last Year  150,157.87M SC$ 
Profit Last Year  -21,283.18M SC$ 
Net Profit Last Year  -21,283.18M SC$ 
Products Sold Last Month  16,747.74M SC$ 
Profit Last Month  1,679.83M SC$Profit
Net Profit Last Month  1,679.83M SC$Net Profit
Assets  365,412.28M SC$Corporate assets
Market Value  277,824.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  280,033.64M SC$Value of materials
Production Last Month  0.77Production for the month
Production Level Last Month  102.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  102.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  39,286.17M SC$ 
     
Salaries Paid  -419.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -3,182.07M SC$ 
Fixed Property Cost  -188.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -11,067.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  16,747.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  41,176.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  2,778.25  SC$Share price
Earning per Share In Recent Period  -159.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  16,597.58M SC$   
Salaries Paid     419.76M SC$Salary Cost
Raw Materials Used     11,198.85M SC$Cost of Material used
Fixed Property Cost     188.13M SC$Fixed Cost
Maintenance Products Used     105.30M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     3,182.07M SC$ 
Total:  16,597.58M SC$  15,094.12M SC$ 
Year to Date
Income   Cost  
67,452.94M   
   2,098.96M 
   55,972.56M 
   941.32M 
   526.52M 
   0.00M 
   12,877.10M 
67,452.94M  72,416.46M 
Last Year
Income   Cost  
150,157.87M   
   5,037.61M 
   134,368.96M 
   2,258.84M 
   1,294.13M 
   0.00M 
   28,481.52M 
150,157.87M  171,441.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 140.0. The target salary index for this corporation is 140.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,250  72,250  7,420 
Medium Level Worker  88,000  88,000  9,660 
High Level Worker  50,000  50,000  11,200 
Low Level Manager  24,800  24,800  14,000 
Medium Level Manager  15,350  15,350  18,480 
High Level Manager  8,875  8,875  23,100 
Executive  2,500  2,500  48,300 
High Tech Engineer  80,875  80,875  18,620 
High Tech Senior  17,375  17,375  29,400 
High Tech Executive  2,000  2,000  58,800 
     
Total:  362,025Number of Employees 362,025   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    57,127 units    7,000    8.2    152    4,278 SC$    2,718 SC$
Building Materials    556,561 units    35,000    15.9    144    3,049 SC$    2,114 SC$
Construction    334,226 units    22,500    14.9    296    4,155 SC$    1,444 SC$
Displays    66,515 displays    5,750    11.6    244    5,745 SC$    2,295 SC$
Electric Power    80,175 million kwhs    700    114.5    270    1.32M SC$    434,700 SC$
Factory Maintenance    1,337 units    124    10.8    152    856,969 SC$    558,700 SC$
High Tech Services    299,032 units    25,000    12    150    2,560 SC$    1,676 SC$
Industrial Equipment    1,588,118 units    32,500    48.9    279    6,474 SC$    2,235 SC$
Lead    9,626 tons    750    12.8    154    66,791 SC$    42,075 SC$
Mobile Devices    61,935 devices    7,000    8.8    297    47,395 SC$    15,704 SC$
Robotics    708 units    95    7.5    153    432,105 SC$    258,210 SC$
Services    1,650,916 units    25,000    66    288    3,478 SC$    1,130 SC$
Stone    496,843 tons    75,000    6.6    151    3,221 SC$    2,063 SC$
Trucks    12,643 trucks    1,100    11.5    283    7.97M SC$    2.63M SC$
Wood    11,540,078 tons    100,000    115.4    277    6,500 SC$    2,310 SC$
Zinc    10,469 tons    750    14    147    50,046 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Production Plant 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.75 
Estimated Production This Month  0.75 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page