Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jul 18 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mel Korba Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 18 5042 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.25 GC 
Located in:     The Independent State of Bernaro 
Controlled by:     The Independent State of Bernaro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,181.41M SC$ 
Cash Available Now  163,851.80M SC$Corporate cash
     
Products Sold Last Year  50,233.32M SC$ 
Profit Last Year  10,319.94M SC$ 
Net Profit Last Year  5,417.97M SC$ 
Products Sold Last Month  4,182.08M SC$ 
Profit Last Month  979.14M SC$Profit
Net Profit Last Month  514.05M SC$Net Profit
Assets  208,433.52M SC$Corporate assets
Market Value  334,812.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,472.18M SC$Value of materials
Production Last Month  874,320.24Production for the month
Production Level Last Month  110.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,106.91M SC$ 
     
Salaries Paid  -757.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -807.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -293.74M SC$Tax payments
Profit Payment Paid  -342.70M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,182.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,878.76M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.5Price earning ratio
Share Price  3,348.12  SC$Share price
Earning per Share In Recent Period  50.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,181.41M SC$   
Salaries Paid     757.55M SC$Salary Cost
Raw Materials Used     2,277.36M SC$Cost of Material used
Fixed Property Cost     208.13M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,181.41M SC$  3,340.31M SC$ 
Year to Date
Income   Cost  
25,103.44M   
   4,545.59M 
   13,431.39M 
   1,249.35M 
   582.67M 
   0.00M 
   0.00M 
25,103.44M  19,809.00M 
Last Year
Income   Cost  
50,233.32M   
   9,090.25M 
   27,156.20M 
   2,500.65M 
   1,166.27M 
   0.00M 
   0.00M 
50,233.32M  39,913.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,000  110,000  15,741 
Medium Level Worker  92,000  92,000  20,493 
High Level Worker  38,000  38,000  23,760 
Low Level Manager  16,000  16,000  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,650  1,650  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  11,800  11,800  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  344,330Number of Employees 344,330   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    249,952 tons    25,000    10    185    6,226 SC$    3,383 SC$
Carbon    24,476 tons    3,750    6.5    180    48,097 SC$    28,050 SC$
Electric Components    97,615 units    12,500    7.8    180    3,757 SC$    2,114 SC$
Electric Motors    24,630 units    6,000    4.1    185    5,380 SC$    2,914 SC$
Electric Power    5,731 million kwhs    675    8.5    184    803,402 SC$    434,700 SC$
Factory Maintenance    313 units    104    3    186    1.04M SC$    558,700 SC$
Glass    22,242 tons    2,000    11.1    183    3,991 SC$    2,174 SC$
High Tech Services    93,251 units    10,000    9.3    180    2,919 SC$    1,676 SC$
Lead    17,465 tons    2,000    8.7    188    76,804 SC$    42,075 SC$
Lithium    20,308 tons    2,000    10.2    180    159,194 SC$    92,400 SC$
Machine Parts    264,571 units    20,000    13.2    184    3,733 SC$    2,023 SC$
Mobile Devices    27,958 devices    3,000    9.3    182    28,582 SC$    15,704 SC$
Household Products    12,551 tons    3,000    4.2    184    11,929 SC$    6,493 SC$
Robotics    214 units    61    3.5    180    456,730 SC$    258,210 SC$
Rubber    16,621 tons    4,500    3.7    181    4,791 SC$    2,640 SC$
Services    33,639 units    7,500    4.5    180    2,099 SC$    1,096 SC$
Steel    185,104 tons    40,000    4.6    182    7,894 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
973
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Bernaro

Back to main country page

Image  

Back to my home page