Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jan 21 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hanaka Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     January 21 4480 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.97 GC 
Located in:     The Democratic Union of Eranti 
Controlled by:     The Democratic Union of Eranti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,297.09M SC$ 
Cash Available Now  151,288.00M SC$Corporate cash
     
Products Sold Last Year  51,626.96M SC$ 
Profit Last Year  11,802.77M SC$ 
Net Profit Last Year  6,196.45M SC$ 
Products Sold Last Month  4,297.16M SC$ 
Profit Last Month  1,164.59M SC$Profit
Net Profit Last Month  611.41M SC$Net Profit
Assets  197,957.65M SC$Corporate assets
Market Value  351,900.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,568.08M SC$Value of materials
Production Last Month  118,949.29Production for the month
Production Level Last Month  108.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.14Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  145,604.30M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -694.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -349.38M SC$Tax payments
Profit Payment Paid  -407.61M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,297.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  147,466.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.0Price earning ratio
Share Price  3,519.00  SC$Share price
Earning per Share In Recent Period  56.80  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,297.09M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,241.37M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,297.09M SC$  3,355.19M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
51,626.96M   
   9,296.70M 
   26,451.21M 
   2,502.86M 
   1,573.42M 
   0.00M 
   0.00M 
51,626.96M  39,824.19M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    136,893 units    12,500    11    182    3,072 SC$    1,691 SC$
Aluminum    54,700 tons    5,000    10.9    188    6,375 SC$    3,383 SC$
Copper    53,300 tons    7,000    7.6    180    5,719 SC$    3,218 SC$
Displays    15,193 displays    4,500    3.4    183    4,198 SC$    2,295 SC$
Electric Components    438,614 units    45,000    9.7    182    3,848 SC$    2,114 SC$
Electric Power    5,652 million kwhs    600    9.4    180    746,609 SC$    434,700 SC$
Electronic Components    577,546 units    65,000    8.9    180    2,862 SC$    1,646 SC$
Factory Maintenance    1,544 units    144    10.7    180    992,144 SC$    558,700 SC$
Glass    43,153 tons    6,000    7.2    187    4,112 SC$    2,174 SC$
Gold    18 tons    2    9.1    184    167.19M SC$    90.75M SC$
High Tech Services    200,752 units    15,000    13.4    185    3,120 SC$    1,676 SC$
Plastics    62,976 tons    12,500    5    180    3,056 SC$    1,706 SC$
Robotics    617 units    151    4.1    187    485,643 SC$    258,210 SC$
Services    71,298 units    15,000    4.8    180    2,074 SC$    1,233 SC$
Silver    147 tons    30    4.9    187    3.49M SC$    1.86M SC$
Software    1,125,852 units    125,000    9    180    3,614 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.37 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Eranti

Back to main country page

Image  

Back to my home page