Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Mar 9 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Belzig Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 9 5233 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.30 GC 
Located in:     The Independent State of Melanie 
Controlled by:     The Independent State of Melanie 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,887.19M SC$ 
Cash Available Now  52,435.93M SC$Corporate cash
     
Products Sold Last Year  46,187.47M SC$ 
Profit Last Year  12,333.68M SC$ 
Net Profit Last Year  6,475.18M SC$ 
Products Sold Last Month  3,895.76M SC$ 
Profit Last Month  1,278.82M SC$Profit
Net Profit Last Month  1,126.69M SC$Net Profit
Assets  61,980.10M SC$Corporate assets
Market Value  289,050.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,095.34M SC$Value of materials
Production Last Month  1,605,432.81Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.27Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,041.56M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,059.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -96.09M SC$Tax payments
Profit Payment Paid  -112.10M SC$ 
Upgrades Bought  -174.98M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,895.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,833.91M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.3Price earning ratio
Share Price  2,890.51  SC$Share price
Earning per Share In Recent Period  46.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,887.19M SC$   
Salaries Paid     749.04M SC$Salary Cost
Raw Materials Used     2,156.03M SC$Cost of Material used
Fixed Property Cost     208.40M SC$Fixed Cost
Maintenance Products Used     71.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,887.19M SC$  3,185.38M SC$ 
Year to Date
Income   Cost  
3,895.76M   
   1,499.46M 
   1,587.05M 
   417.05M 
   71.90M 
   0.00M 
   0.00M 
3,895.76M  3,575.47M 
Last Year
Income   Cost  
46,187.47M   
   8,994.03M 
   21,563.88M 
   2,504.02M 
   791.86M 
   0.00M 
   0.00M 
46,187.47M  33,853.79M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  45,950  45,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  4,721  4,721  49,005 
Executive  1,803  1,803  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  356,685Number of Employees 356,685   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,213,012 tons    150,000    8.1    182    2,989 SC$    1,631 SC$
Building Materials    138,753 units    20,000    6.9    188    2,888 SC$    1,525 SC$
Cable TV Services    3,138 units    300    10.5    180    2,891 SC$    1,646 SC$
Cement    392,597 tons    100,000    3.9    185    2,832 SC$    1,510 SC$
Chemicals    984,499 tons    100,000    9.8    180    2,586 SC$    1,510 SC$
Electric Components    1,330 units    300    4.4    188    3,420 SC$    1,812 SC$
Electric Power    4,473 million kwhs    375    11.9    176    168,788 SC$    97,680 SC$
Factory Maintenance    1,257 units    114    11    180    693,272 SC$    385,050 SC$
Glass    55,752 tons    5,500    10.1    183    3,816 SC$    2,084 SC$
High Tech Services    38,382 units    7,500    5.1    180    2,785 SC$    1,616 SC$
Internet    2,821 units    300    9.4    180    5,230 SC$    3,020 SC$
Lead    4,050 tons    1,250    3.2    180    80,745 SC$    46,690 SC$
Robotics    646 units    102    6.3    180    419,231 SC$    237,070 SC$
Services    76,566 units    12,500    6.1    182    2,122 SC$    1,060 SC$
Steel    63,373 tons    25,000    2.5    180    5,783 SC$    3,262 SC$
Telephone    3,467 units    300    11.6    180    3,861 SC$    2,341 SC$
Wood    1,108,372 tons    150,000    7.4    180    3,194 SC$    1,852 SC$
Zinc    22,273 tons    2,000    11.1    180    51,367 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Melanie

Back to main country page
Image  

Back to my home page