Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Mar 4 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hebina Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 4 5259 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.30 GC 
Located in:     The Independent State of Melanie 
Controlled by:     The Independent State of Melanie 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,847.96M SC$ 
Cash Available Now  52,486.98M SC$Corporate cash
     
Products Sold Last Year  49,680.70M SC$ 
Profit Last Year  14,577.11M SC$ 
Net Profit Last Year  7,652.98M SC$ 
Products Sold Last Month  4,727.97M SC$ 
Profit Last Month  1,532.33M SC$Profit
Net Profit Last Month  804.47M SC$Net Profit
Assets  65,017.37M SC$Corporate assets
Market Value  335,990.01M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,558.05M SC$Value of materials
Production Last Month  1,605,461.69Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,169.80M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -472.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -459.70M SC$Tax payments
Profit Payment Paid  -536.31M SC$ 
Upgrades Bought  -166.63M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,727.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,045.86M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.6Price earning ratio
Share Price  3,359.90  SC$Share price
Earning per Share In Recent Period  65.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,847.96M SC$   
Salaries Paid     749.04M SC$Salary Cost
Raw Materials Used     2,184.99M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,847.96M SC$  3,213.76M SC$ 
Year to Date
Income   Cost  
4,727.97M   
   749.50M 
   2,166.48M 
   208.55M 
   71.11M 
   0.00M 
   0.00M 
4,727.97M  3,195.64M 
Last Year
Income   Cost  
49,680.70M   
   8,994.49M 
   22,872.42M 
   2,505.13M 
   731.54M 
   0.00M 
   0.00M 
49,680.70M  35,103.58M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  45,950  45,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  4,721  4,721  49,005 
Executive  1,803  1,803  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  356,685Number of Employees 356,685   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,583,468 tons    150,000    10.6    182    2,991 SC$    1,631 SC$
Building Materials    213,833 units    20,000    10.7    180    2,623 SC$    1,525 SC$
Cable TV Services    3,534 units    300    11.8    189    2,985 SC$    1,646 SC$
Cement    637,369 tons    100,000    6.4    180    2,728 SC$    1,510 SC$
Chemicals    674,155 tons    100,000    6.7    181    2,744 SC$    1,510 SC$
Electric Components    2,238 units    300    7.5    182    3,268 SC$    1,812 SC$
Electric Power    1,793 million kwhs    375    4.8    183    179,171 SC$    97,680 SC$
Factory Maintenance    801 units    114    7    180    674,994 SC$    385,050 SC$
Glass    61,001 tons    5,500    11.1    185    3,893 SC$    2,084 SC$
High Tech Services    32,840 units    7,500    4.4    180    2,841 SC$    1,616 SC$
Internet    2,581 units    300    8.6    188    5,660 SC$    3,020 SC$
Lead    8,792 tons    1,250    7    189    88,287 SC$    46,690 SC$
Robotics    1,222 units    102    12    172    404,009 SC$    237,070 SC$
Services    136,112 units    12,500    10.9    180    1,898 SC$    1,060 SC$
Steel    250,903 tons    25,000    10    180    5,743 SC$    3,262 SC$
Telephone    1,810 units    300    6    186    4,168 SC$    2,341 SC$
Wood    611,513 tons    150,000    4.1    180    3,189 SC$    1,852 SC$
Zinc    4,945 tons    2,000    2.5    180    51,196 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Melanie

Back to main country page

Image  

Back to my home page