Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 24 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Bella marsalla

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 59.84
Cash:    913.23B SC$ Cash Available
Profit/Loss:    -15.42B SC$ Total Profit This Month
Total Assets:    14.09T SC$ Total State Assets
  
Country Assets
Population:    30,205,969 Total Population
Migration:    67  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Hendersom Gasoline

Product:     Gasoline 
Latest Market Price:  Market Price  2,643 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 24 4450 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.47 GC 
Located in:     The Commonwealth of Bella marsalla 
Controlled by:     The Commonwealth of Bella marsalla 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,922.34M SC$ 
Cash Available Now  159,157.98M SC$Corporate cash
     
Products Sold Last Year  52,980.89M SC$ 
Profit Last Year  5,004.45M SC$ 
Net Profit Last Year  2,627.34M SC$ 
Products Sold Last Month  5,172.31M SC$ 
Profit Last Month  683.19M SC$Profit
Net Profit Last Month  358.68M SC$Net Profit
Assets  192,247.81M SC$Corporate assets
Market Value  222,494.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,775.52M SC$Value of materials
Production Last Month  858,413.60Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,451.91M SC$ 
     
Salaries Paid  -735.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -204.96M SC$Tax payments
Profit Payment Paid  -239.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,172.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,235.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  97.0Price earning ratio
Share Price  2,224.94  SC$Share price
Earning per Share In Recent Period  22.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,922.34M SC$   
Salaries Paid     735.73M SC$Salary Cost
Raw Materials Used     3,445.92M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     98.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,922.34M SC$  4,488.74M SC$ 
Year to Date
Income   Cost  
46,349.87M   
   7,357.25M 
   31,511.76M 
   2,089.53M 
   981.14M 
   0.00M 
   0.00M 
46,349.87M  41,939.69M 
Last Year
Income   Cost  
52,980.89M   
   8,828.16M 
   35,469.92M 
   2,507.89M 
   1,170.46M 
   0.00M 
   0.00M 
52,980.89M  47,976.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  84,000  84,000  20,493 
High Level Worker  29,000  29,000  23,760 
Low Level Manager  21,000  21,000  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  7,700  7,700  49,005 
Executive  2,400  2,400  102,465 
High Tech Engineer  56,500  56,500  39,501 
High Tech Senior  13,100  13,100  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  310,660Number of Employees 310,660   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    73,056 tons    10,000    7.3    182    3,862 SC$    2,114 SC$
Electric Power    2,791 million kwhs    375    7.4    180    695,413 SC$    392,600 SC$
Factory Maintenance    312 units    104    3    188    1.06M SC$    558,700 SC$
High Tech Services    41,999 units    5,000    8.4    180    2,949 SC$    1,676 SC$
Oil    947,497 tons    780,000    1.2    186    3,667 SC$    1,972 SC$
Household Products    18,307 tons    4,000    4.6    187    12,163 SC$    6,493 SC$
Robotics    1,083 units    114    9.5    181    467,363 SC$    258,210 SC$
Services    33,061 units    5,000    6.6    180    2,138 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Gasoline 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Bella marsalla

Back to main country page

 

Back to my home page