Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Nov 16 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Bella marsalla

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 59.84
Cash:    913.23B SC$ Cash Available
Profit/Loss:    -15.42B SC$ Total Profit This Month
Total Assets:    14.09T SC$ Total State Assets
  
Country Assets
Population:    30,205,969 Total Population
Migration:    67  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Butler Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 16 5038 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.43 GC 
Located in:     The Commonwealth of Bella marsalla 
Controlled by:     The Commonwealth of Bella marsalla 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,662.70M SC$ 
Cash Available Now  161,805.23M SC$Corporate cash
     
Products Sold Last Year  45,289.72M SC$ 
Profit Last Year  12,965.38M SC$ 
Net Profit Last Year  6,806.82M SC$ 
Products Sold Last Month  3,680.15M SC$ 
Profit Last Month  952.26M SC$Profit
Net Profit Last Month  499.94M SC$Net Profit
Assets  202,399.00M SC$Corporate assets
Market Value  386,111.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,304.48M SC$Value of materials
Production Last Month  185,815.14Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,740.50M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,533.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -285.68M SC$Tax payments
Profit Payment Paid  -333.29M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,680.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,212.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.2Price earning ratio
Share Price  3,861.11  SC$Share price
Earning per Share In Recent Period  57.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,662.70M SC$   
Salaries Paid     641.77M SC$Salary Cost
Raw Materials Used     1,783.44M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,662.70M SC$  2,728.31M SC$ 
Year to Date
Income   Cost  
38,060.61M   
   6,418.30M 
   17,650.18M 
   2,086.52M 
   933.61M 
   0.00M 
   0.00M 
38,060.61M  27,088.61M 
Last Year
Income   Cost  
45,289.72M   
   7,702.02M 
   20,988.70M 
   2,504.97M 
   1,128.65M 
   0.00M 
   0.00M 
45,289.72M  32,324.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,800  99,800  15,741 
Medium Level Worker  99,860  99,860  20,493 
High Level Worker  42,970  42,970  23,760 
Low Level Manager  14,545  14,545  29,700 
Medium Level Manager  10,735  10,735  39,204 
High Level Manager  3,892  3,892  49,005 
Executive  1,012  1,012  102,465 
High Tech Engineer  32,626  32,626  39,501 
High Tech Senior  7,414  7,414  62,370 
High Tech Executive  701  701  124,740 
     
Total:  313,555Number of Employees 313,555   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,327 tons    200    11.6    181    4,449 SC$    2,461 SC$
Cocoa    2,260 tons    200    11.3    180    6,516 SC$    3,896 SC$
Coffee    2,010 tons    200    10    180    15,094 SC$    8,758 SC$
Eggs    159,819 10000 units    35,000    4.6    180    4,061 SC$    2,356 SC$
Electric Power    987 million kwhs    250    3.9    184    720,803 SC$    392,600 SC$
Factory Maintenance    517 units    104    5    180    1.00M SC$    558,700 SC$
Fruit    433,040 tons    77,500    5.6    186    6,128 SC$    3,247 SC$
High Tech Services    28,842 units    2,500    11.5    180    3,004 SC$    1,676 SC$
Peanuts    333,982 tons    30,000    11.1    181    5,267 SC$    3,171 SC$
Rice    51,909 tons    10,000    5.2    188    5,137 SC$    2,718 SC$
Robotics    5 units    1    5    180    456,029 SC$    258,210 SC$
Services    20,136 units    5,000    4    182    2,255 SC$    1,238 SC$
Spices    62,921 tons    5,500    11.4    182    37,890 SC$    20,687 SC$
Vegetables    674,881 tons    87,500    7.7    181    5,169 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.54 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Bella marsalla

Back to main country page
 

Back to my home page