Simcountry: Corporation page for: Loyall Missile Interceptor Bat

Loyall Missile Interceptor Bat

Product:				Missile Interceptor Batteries
Latest Market Price:				22.95M SC$ per battery
Corporation Type:				state corporation
Founded:				January 9 5346
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				23.23 GC
Located in:				The Kingdom of Rafalla
Controlled by:				The Kingdom of Rafalla
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

General Data

Products Sold Current Month		3,261.94M SC$
Cash Available Now		104,775.41M SC$

Products Sold Last Year		39,114.57M SC$
Profit Last Year		21,275.58M SC$
Net Profit Last Year		11,169.68M SC$
Products Sold Last Month		3,246.33M SC$
Profit Last Month		1,761.42M SC$
Net Profit Last Month		924.74M SC$
Assets		138,818.64M SC$
Market Value		545,929.42M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,443.55M SC$
Production Last Month		68.26
Production Level Last Month		108.40 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		220.1
Production Process Effectivity		200
Welfare Index		108.35

Cash Flow Data

Cash at start of previous month		101,867.32M SC$

Salaries Paid		-624.80M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.25M SC$
Maintenance Products Bought		-559.73M SC$
Raw Materials Bought		-539.85M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-528.43M SC$
Profit Payment Paid		-616.50M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,246.33M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		102,036.11M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		58.7
Share Price		5,459.29 SC$
Earning per Share In Recent Period		93.08 SC$

Profit & Loss -- Current Month

Year to Date

Last Year

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	92,000	92,000	15,900
Medium Level Worker	74,000	74,000	20,700
High Level Worker	38,000	38,000	24,000
Low Level Manager	8,900	8,900	30,000
Medium Level Manager	6,000	6,000	39,600
High Level Manager	2,300	2,300	49,500
Executive	1,400	1,400	103,500
High Tech Engineer	50,500	50,500	39,900
High Tech Senior	10,500	10,500	63,000
High Tech Executive	1,200	1,200	126,000

Total:	284,800	284,800

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Computers	58,177	systems	5,000	11.6	184	3,933 SC$	2,114 SC$
Construction	27,778	units	2,500	11.1	187	2,145 SC$	1,132 SC$
Electric Components	127,969	units	10,000	12.8	182	3,331 SC$	1,812 SC$
Electric Power	2,336	million kwhs	250	9.3	175	170,423 SC$	97,680 SC$
Electronic Components	97,205	units	7,500	13	188	2,842 SC$	1,510 SC$
Factory Maintenance	1,155	units	104	11.1	173	664,446 SC$	385,050 SC$
High Tech Services	22,237	units	5,000	4.4	177	2,882 SC$	1,473 SC$
Industrial Equipment	88,907	units	7,500	11.9	178	2,996 SC$	1,661 SC$
Robotics	465	units	51	9.1	174	407,431 SC$	237,070 SC$
Services	71,489	units	5,000	14.3	184	2,079 SC$	1,126 SC$
Weapon Grade Components	16,047	units	2,500	6.4	179	143,306 SC$	80,030 SC$

Product Offered

0.00

0.71

0.00

Trade Strategies

	Sale Strategy	Start at 210% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.