Simcountry: Corporation page for: Quantadore Electric Power

Quantadore Electric Power

Product:				Electric Power
Latest Market Price:				97,680 SC$ per million kwh
Corporation Type:				private corporation
Founded:				January 6 4946
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				16.61 GC
Located in:				The Kingdom of Rafalla
Controlled by:				Belunda International
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Supply contracts not kept. Not all contracted supplies were delivered.

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,450.74M SC$
Cash Available Now		72,890.58M SC$

Products Sold Last Year		50,539.17M SC$
Profit Last Year		12,640.61M SC$
Net Profit Last Year		5,309.06M SC$
Products Sold Last Month		4,194.87M SC$
Profit Last Month		1,040.23M SC$
Net Profit Last Month		436.90M SC$
Assets		139,906.21M SC$
Market Value		390,412.14M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		33,065.00M SC$
Production Last Month		20,649.57
Production Level Last Month		98.30 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		217.7
Production Process Effectivity		224
Welfare Index		98.33

Cash Flow Data

Cash at start of previous month		72,781.64M SC$

Salaries Paid		-201.85M SC$
Interest Paid		0.00M SC$
Country Resources Used		-797.02M SC$
Fixed Property Cost		-188.03M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-5,455.16M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-312.07M SC$
Profit Payment Paid		-582.53M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,194.87M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		69,439.84M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		88.3
Share Price		3,904.12 SC$
Earning per Share In Recent Period		44.20 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,450.74M SC$
Salaries Paid		202.19M SC$
Raw Materials Used		1,885.54M SC$
Fixed Property Cost		188.03M SC$
Maintenance Products Used		82.06M SC$
Interest on Loans		0.00M SC$
Country Resources Used		797.02M SC$
Total:	3,450.74M SC$	3,154.85M SC$

Year to Date

Income		Cost
4,194.87M
		201.85M
		1,885.60M
		188.17M
		82.06M
		0.00M
		796.96M
4,194.87M		3,154.63M

Last Year

Income		Cost
50,539.17M
		2,422.83M
		22,588.70M
		2,260.46M
		1,020.23M
		0.00M
		9,606.34M
50,539.17M		37,898.56M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	67,920	67,920	5,300
Medium Level Worker	57,840	57,840	6,900
High Level Worker	18,600	18,600	8,000
Low Level Manager	12,232	12,232	10,000
Medium Level Manager	7,540	7,540	13,200
High Level Manager	2,790	2,790	16,500
Executive	1,142	1,142	34,500
High Tech Engineer	63,100	63,100	13,300
High Tech Senior	13,612	13,612	21,000
High Tech Executive	2,048	2,048	42,000

Total:	246,824	246,824

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Batteries	434,565	units	35,000	12.4	153	5,508 SC$	3,549 SC$
Carbon	157,715	tons	10,000	15.8	145	40,772 SC$	25,921 SC$
Chemicals	573,164	tons	55,000	10.4	202	3,234 SC$	1,510 SC$
Computers	175,524	systems	17,500	10	149	3,250 SC$	2,114 SC$
Factory Maintenance	1,604	units	144	11.1	148	564,858 SC$	385,050 SC$
Gas	740,377	units	75,000	9.9	149	5,212 SC$	3,462 SC$
High Tech Services	396,812	units	25,000	15.9	144	2,345 SC$	1,616 SC$
Oil	2,549,945	tons	200,000	12.7	147	2,121 SC$	1,431 SC$
Robotics	2,176	units	282	7.7	144	343,062 SC$	237,070 SC$
Services	201,592	units	25,000	8.1	242	2,999 SC$	1,163 SC$
Software	2,315,842	units	20,000	115.8	273	4,652 SC$	1,767 SC$

Product Offered

Market Situation for Electric Power

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

3,500.66

Product Retained Each Month For Contracts

3,500.00

Maximum Production Capacity Per Month

21,000

Estimated Production This Month

21,000

Trade Strategies

	Sale Strategy	Start at 418% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by Belunda International

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip