Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 22 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sharlotte Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 22 5047 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.30 GC 
Located in:     The Kingdom of Nostero 
Controlled by:     The Kingdom of Nostero 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,859.27M SC$ 
Cash Available Now  155,656.63M SC$Corporate cash
     
Products Sold Last Year  46,126.15M SC$ 
Profit Last Year  10,621.43M SC$ 
Net Profit Last Year  5,576.25M SC$ 
Products Sold Last Month  3,860.46M SC$ 
Profit Last Month  870.35M SC$Profit
Net Profit Last Month  456.93M SC$Net Profit
Assets  194,285.72M SC$Corporate assets
Market Value  335,935.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,495.98M SC$Value of materials
Production Last Month  3,243.28Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  104.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,676.09M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -856.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -261.11M SC$Tax payments
Profit Payment Paid  -304.62M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,860.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  152,860.29M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.8Price earning ratio
Share Price  3,359.36  SC$Share price
Earning per Share In Recent Period  51.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,859.27M SC$   
Salaries Paid     836.22M SC$Salary Cost
Raw Materials Used     1,839.43M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     85.98M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,859.27M SC$  2,970.55M SC$ 
Year to Date
Income   Cost  
15,402.03M   
   3,349.53M 
   7,362.34M 
   835.52M 
   326.71M 
   0.00M 
   0.00M 
15,402.03M  11,874.11M 
Last Year
Income   Cost  
46,126.15M   
   10,045.82M 
   21,927.77M 
   2,503.11M 
   1,028.03M 
   0.00M 
   0.00M 
46,126.15M  35,504.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,480  84,480  15,741 
Medium Level Worker  63,510  63,510  20,493 
High Level Worker  38,940  38,940  23,760 
Low Level Manager  19,535  19,535  29,700 
Medium Level Manager  14,440  14,440  39,204 
High Level Manager  6,535  6,535  49,005 
Executive  2,455  2,455  102,465 
High Tech Engineer  82,545  82,545  39,501 
High Tech Senior  17,620  17,620  62,370 
High Tech Executive  2,406  2,406  124,740 
     
Total:  332,466Number of Employees 332,466   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    33,522 units    4,000    8.4    180    4,625 SC$    2,718 SC$
Books And Newspapers    96,208 units    22,500    4.3    184    3,676 SC$    1,993 SC$
Building Materials    163,880 units    25,000    6.6    181    3,847 SC$    2,114 SC$
Computers    74,799 systems    10,000    7.5    180    4,493 SC$    2,643 SC$
Electric Components    284,608 units    25,000    11.4    184    3,914 SC$    2,114 SC$
Electric Power    1,830 million kwhs    500    3.7    181    787,610 SC$    434,700 SC$
Electronic Components    253,053 units    25,000    10.1    183    3,019 SC$    1,646 SC$
Factory Maintenance    667 units    95    7    180    982,566 SC$    558,700 SC$
High Tech Services    125,242 units    20,000    6.3    183    3,073 SC$    1,676 SC$
Industrial Equipment    257,301 units    25,000    10.3    180    3,942 SC$    2,235 SC$
Mercury    6,549 tons    900    7.3    190    53,714 SC$    29,700 SC$
Mobile Devices    25,159 devices    3,000    8.4    182    28,771 SC$    15,704 SC$
Household Products    26,523 tons    2,000    13.3    178    11,512 SC$    6,493 SC$
Robotics    1,506 units    203    7.4    180    444,149 SC$    258,210 SC$
Services    82,911 units    10,000    8.3    184    2,290 SC$    1,129 SC$
Software    140,905 units    15,000    9.4    184    3,758 SC$    2,023 SC$
Trucks    250 trucks    100    2.5    182    4.80M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Nostero

Back to main country page

Image  

Back to my home page