Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 4 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Herne Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 4 4681 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.16 GC 
Located in:     The Independent State of Borike 
Controlled by:     The Independent State of Borike 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,845.65M SC$ 
Cash Available Now  156,183.27M SC$Corporate cash
     
Products Sold Last Year  45,835.51M SC$ 
Profit Last Year  10,399.93M SC$ 
Net Profit Last Year  5,459.96M SC$ 
Products Sold Last Month  4,008.52M SC$ 
Profit Last Month  1,057.36M SC$Profit
Net Profit Last Month  555.11M SC$Net Profit
Assets  199,510.79M SC$Corporate assets
Market Value  332,673.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,471.78M SC$Value of materials
Production Last Month  3,203.42Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,808.68M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -820.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -317.21M SC$Tax payments
Profit Payment Paid  -370.07M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,008.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,263.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.3Price earning ratio
Share Price  3,326.73  SC$Share price
Earning per Share In Recent Period  50.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,845.65M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,812.11M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     85.55M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,845.65M SC$  2,944.43M SC$ 
Year to Date
Income   Cost  
4,008.52M   
   837.15M 
   1,818.60M 
   208.94M 
   86.46M 
   0.00M 
   0.00M 
4,008.52M  2,951.16M 
Last Year
Income   Cost  
45,835.51M   
   10,045.82M 
   21,829.49M 
   2,506.48M 
   1,053.80M 
   0.00M 
   0.00M 
45,835.51M  35,435.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  15,741 
Medium Level Worker  64,490  64,490  20,493 
High Level Worker  39,060  39,060  23,760 
Low Level Manager  19,465  19,465  29,700 
Medium Level Manager  14,360  14,360  39,204 
High Level Manager  6,465  6,465  49,005 
Executive  2,445  2,445  102,465 
High Tech Engineer  82,455  82,455  39,501 
High Tech Senior  17,580  17,580  62,370 
High Tech Executive  2,394  2,394  124,740 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    33,258 units    4,000    8.3    182    4,967 SC$    2,718 SC$
Books And Newspapers    274,301 units    22,500    12.2    178    3,541 SC$    1,993 SC$
Building Materials    196,025 units    25,000    7.8    180    3,712 SC$    2,114 SC$
Computers    75,094 systems    10,000    7.5    180    4,753 SC$    2,643 SC$
Electric Components    149,732 units    25,000    6    183    3,885 SC$    2,114 SC$
Electric Power    4,043 million kwhs    500    8.1    180    778,820 SC$    434,700 SC$
Electronic Components    118,644 units    25,000    4.7    187    3,125 SC$    1,646 SC$
Factory Maintenance    463 units    94    4.9    181    999,236 SC$    558,700 SC$
High Tech Services    86,145 units    20,000    4.3    180    2,854 SC$    1,676 SC$
Industrial Equipment    305,642 units    25,000    12.2    182    4,081 SC$    2,235 SC$
Mercury    4,525 tons    900    5    180    52,112 SC$    29,700 SC$
Mobile Devices    19,637 devices    3,000    6.5    180    27,522 SC$    15,704 SC$
Household Products    23,312 tons    2,000    11.7    186    12,111 SC$    6,493 SC$
Robotics    2,220 units    199    11.2    180    445,754 SC$    258,210 SC$
Services    47,550 units    10,000    4.8    180    2,177 SC$    1,162 SC$
Software    113,775 units    15,000    7.6    183    3,660 SC$    2,023 SC$
Trucks    964 trucks    100    9.6    184    4.83M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Borike

Back to main country page

Image  

Back to my home page