Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 25 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Denvre Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     July 25 5041 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.07 GC 
Located in:     The Democratic Union of Somati 
Controlled by:     The Democratic Union of Somati 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,289.98M SC$ 
Cash Available Now  152,983.74M SC$Corporate cash
     
Products Sold Last Year  49,629.38M SC$ 
Profit Last Year  14,341.48M SC$ 
Net Profit Last Year  7,529.28M SC$ 
Products Sold Last Month  4,271.17M SC$ 
Profit Last Month  1,245.55M SC$Profit
Net Profit Last Month  653.91M SC$Net Profit
Assets  194,633.34M SC$Corporate assets
Market Value  401,166.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,471.44M SC$Value of materials
Production Last Month  48,350.71Production for the month
Production Level Last Month  107.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  148,324.38M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,915.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -373.66M SC$Tax payments
Profit Payment Paid  -435.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,271.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,977.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.9Price earning ratio
Share Price  4,011.66  SC$Share price
Earning per Share In Recent Period  69.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,289.98M SC$   
Salaries Paid     684.38M SC$Salary Cost
Raw Materials Used     2,015.03M SC$Cost of Material used
Fixed Property Cost     209.09M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,289.98M SC$  3,002.63M SC$ 
Year to Date
Income   Cost  
4,271.17M   
   683.58M 
   2,038.93M 
   208.99M 
   94.13M 
   0.00M 
   0.00M 
4,271.17M  3,025.63M 
Last Year
Income   Cost  
49,629.38M   
   8,202.92M 
   23,500.54M 
   2,502.51M 
   1,081.94M 
   0.00M 
   0.00M 
49,629.38M  35,287.91M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,440  79,440  15,741 
Medium Level Worker  72,370  72,370  20,493 
High Level Worker  47,010  47,010  23,760 
Low Level Manager  16,670  16,670  29,700 
Medium Level Manager  9,178  9,178  39,204 
High Level Manager  4,482  4,482  49,005 
Executive  1,647  1,647  102,465 
High Tech Engineer  55,871  55,871  39,501 
High Tech Senior  10,986  10,986  62,370 
High Tech Executive  1,158  1,158  124,740 
     
Total:  298,812Number of Employees 298,812   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    56,447 tons    7,500    7.5    183    6,191 SC$    3,383 SC$
Batteries    270,953 units    32,000    8.5    183    4,987 SC$    2,718 SC$
Car Engines    333,005 engines    39,000    8.5    180    12,618 SC$    7,097 SC$
Carbon    11,857 tons    5,500    2.2    181    50,880 SC$    28,050 SC$
Chemicals    95,147 tons    7,500    12.7    183    3,863 SC$    2,114 SC$
Electric Components    93,306 units    7,500    12.4    185    3,904 SC$    2,114 SC$
Electric Power    1,093 million kwhs    250    4.4    184    803,064 SC$    434,700 SC$
Electronic Components    42,945 units    7,500    5.7    183    3,017 SC$    1,646 SC$
Factory Maintenance    704 units    104    6.8    180    950,293 SC$    558,700 SC$
High Tech Services    56,176 units    7,500    7.5    180    2,956 SC$    1,676 SC$
Lead    16,433 tons    2,500    6.6    189    79,488 SC$    42,075 SC$
Mobile Devices    36,220 devices    3,000    12.1    180    27,373 SC$    15,704 SC$
Plastics    38,100 tons    7,500    5.1    180    2,986 SC$    1,706 SC$
Robotics    1,987 units    174    11.4    187    487,427 SC$    258,210 SC$
Services    59,486 units    7,500    7.9    187    2,340 SC$    1,165 SC$
Steel    179,338 tons    25,000    7.2    189    8,219 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.85 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Somati

Back to main country page

Image  

Back to my home page