Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 15 5358
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Melrose Construction
Product:     Construction 
Latest Market Price:  Market Price  1,166 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 15 5206 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.02 GC 
Located in:     The United Kingdom of Midbara 
Controlled by:     The United Kingdom of Midbara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,054.82M SC$ 
Cash Available Now  51,846.21M SC$Corporate cash
     
Products Sold Last Year  42,431.46M SC$ 
Profit Last Year  9,544.86M SC$ 
Net Profit Last Year  4,957.22M SC$ 
Products Sold Last Month  4,096.72M SC$ 
Profit Last Month  854.52M SC$Profit
Net Profit Last Month  448.62M SC$Net Profit
Assets  62,554.97M SC$Corporate assets
Market Value  259,036.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,206.53M SC$Value of materials
Production Last Month  1,552,514.79Production for the month
Production Level Last Month  101.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,496.52M SC$ 
     
Salaries Paid  -749.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  -627.65M SC$ 
Raw Materials Bought  -9.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -256.36M SC$Tax payments
Profit Payment Paid  -299.08M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,096.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,555.85M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.5Price earning ratio
Share Price  2,590.36  SC$Share price
Earning per Share In Recent Period  54.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,054.82M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,148.58M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     60.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,054.82M SC$  3,167.42M SC$ 
Year to Date
Income   Cost  
33,205.88M   
   5,996.02M 
   15,791.13M 
   1,669.00M 
   545.22M 
   0.00M 
   0.00M 
33,205.88M  24,001.37M 
Last Year
Income   Cost  
42,431.46M   
   8,994.49M 
   20,596.84M 
   2,504.06M 
   791.22M 
   0.00M 
   0.00M 
42,431.46M  32,886.61M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,401,140 tons    150,000    9.3    184    2,850 SC$    1,631 SC$
Building Materials    122,933 units    20,000    6.1    180    2,616 SC$    1,525 SC$
Cable TV Services    3,872 units    300    12.9    189    2,863 SC$    1,646 SC$
Cement    957,020 tons    100,000    9.6    180    2,627 SC$    1,510 SC$
Chemicals    578,190 tons    100,000    5.8    180    2,608 SC$    1,510 SC$
Electric Components    1,819 units    300    6.1    181    3,169 SC$    1,553 SC$
Electric Power    4,727 million kwhs    375    12.6    183    178,976 SC$    97,680 SC$
Factory Maintenance    1,366 units    114    12    180    679,718 SC$    385,050 SC$
Glass    28,558 tons    5,500    5.2    183    3,814 SC$    2,084 SC$
High Tech Services    79,832 units    7,500    10.6    180    2,754 SC$    1,616 SC$
Internet    3,327 units    300    11.1    185    5,658 SC$    3,020 SC$
Lead    3,987 tons    1,250    3.2    187    87,357 SC$    46,690 SC$
Robotics    765 units    101    7.6    186    441,523 SC$    237,070 SC$
Services    63,376 units    12,500    5.1    180    2,053 SC$    1,093 SC$
Steel    181,422 tons    25,000    7.3    181    5,874 SC$    3,262 SC$
Telephone    3,755 units    300    12.5    182    3,262 SC$    2,132 SC$
Wood    0 tons    150,000    -    188    3,487 SC$    1,852 SC$
Zinc    8,888 tons    2,000    4.4    180    52,769 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
2971
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Midbara

Back to main country page
Image  

Back to my home page