Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 17 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wusong Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     November 17 4488 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.04 GC 
Located in:     The Kingdom of Terra carmin 
Controlled by:     The Kingdom of Terra carmin 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,324.00M SC$ 
Cash Available Now  148,599.50M SC$Corporate cash
     
Products Sold Last Year  49,923.03M SC$ 
Profit Last Year  11,617.98M SC$ 
Net Profit Last Year  6,099.44M SC$ 
Products Sold Last Month  4,303.70M SC$ 
Profit Last Month  944.82M SC$Profit
Net Profit Last Month  496.03M SC$Net Profit
Assets  192,179.28M SC$Corporate assets
Market Value  353,332.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,805.99M SC$Value of materials
Production Last Month  4,670.29Production for the month
Production Level Last Month  103.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,215.61M SC$ 
     
Salaries Paid  -630.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.41M SC$Fixed Cost
Maintenance Products Bought  -1,398.02M SC$ 
Raw Materials Bought  -7,371.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -283.45M SC$Tax payments
Profit Payment Paid  -330.69M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,303.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,296.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.9Price earning ratio
Share Price  3,533.32  SC$Share price
Earning per Share In Recent Period  54.47  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,324.00M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,375.26M SC$Cost of Material used
Fixed Property Cost     209.41M SC$Fixed Cost
Maintenance Products Used     135.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,324.00M SC$  3,351.43M SC$ 
Year to Date
Income   Cost  
36,783.52M   
   5,680.58M 
   19,412.46M 
   1,881.00M 
   1,394.58M 
   0.00M 
   0.00M 
36,783.52M  28,368.62M 
Last Year
Income   Cost  
49,923.03M   
   7,574.10M 
   26,277.92M 
   2,506.38M 
   1,946.65M 
   0.00M 
   0.00M 
49,923.03M  38,305.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    225,324 units    30,000    7.5    187    5,074 SC$    2,718 SC$
Carbon    39,806 tons    15,000    2.7    180    50,033 SC$    28,050 SC$
Chemicals    166,596 tons    40,000    4.2    186    3,994 SC$    2,114 SC$
Computers    89,162 systems    22,500    4    180    4,551 SC$    2,643 SC$
Factory Maintenance    2,004 units    174    11.5    180    991,928 SC$    558,700 SC$
Gas    224,135 units    21,000    10.7    183    7,122 SC$    3,878 SC$
High Tech Services    125,380 units    17,500    7.2    186    3,122 SC$    1,676 SC$
Oil    1,509,483 tons    180,000    8.4    183    3,654 SC$    1,997 SC$
Robotics    1,514 units    226    6.7    180    454,497 SC$    258,210 SC$
Services    175,366 units    17,500    10    180    2,173 SC$    1,201 SC$
Software    402,789 units    30,000    13.4    177    3,563 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Terra carmin

Back to main country page

Image  

Back to my home page