Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 13 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Waltersdorf Fruit
Product:     Fruit 
Latest Market Price:  Market Price  3,171 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 13 5316 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.82 GC 
Located in:     Borrel 
Controlled by:     Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,014.78M SC$ 
Cash Available Now  52,031.65M SC$Corporate cash
     
Products Sold Last Year  41,386.15M SC$ 
Profit Last Year  15,157.08M SC$ 
Net Profit Last Year  7,957.47M SC$ 
Products Sold Last Month  4,217.39M SC$ 
Profit Last Month  1,801.41M SC$Profit
Net Profit Last Month  945.74M SC$Net Profit
Assets  57,016.54M SC$Corporate assets
Market Value  301,318.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,948.47M SC$Value of materials
Production Last Month  580,777.03Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,149.30M SC$ 
     
Salaries Paid  -603.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -586.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -540.42M SC$Tax payments
Profit Payment Paid  -630.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,217.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,016.86M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.3Price earning ratio
Share Price  3,013.18  SC$Share price
Earning per Share In Recent Period  61.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,014.78M SC$   
Salaries Paid     603.25M SC$Salary Cost
Raw Materials Used     1,532.07M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     67.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,014.78M SC$  2,412.05M SC$ 
Year to Date
Income   Cost  
25,437.98M   
   4,826.01M 
   9,558.55M 
   1,670.26M 
   466.45M 
   0.00M 
   0.00M 
25,437.98M  16,521.26M 
Last Year
Income   Cost  
41,386.15M   
   7,238.30M 
   15,765.92M 
   2,506.11M 
   718.75M 
   0.00M 
   0.00M 
41,386.15M  26,229.08M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  96,000  96,000  15,741 
Medium Level Worker  81,000  81,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  13,200  13,200  29,700 
Medium Level Manager  10,900  10,900  39,204 
High Level Manager  4,800  4,800  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  31,700  31,700  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  680  680  124,740 
     
Total:  289,780Number of Employees 289,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    64,150 tons    17,500    3.7    183    2,772 SC$    1,510 SC$
Electric Power    2,216 million kwhs    175    12.7    180    172,603 SC$    97,680 SC$
Factory Maintenance    840 units    104    8.1    188    726,798 SC$    385,050 SC$
High Tech Services    82,486 units    7,500    11    186    3,048 SC$    1,616 SC$
Potassium    908,793 tons    317,500    2.9    186    4,021 SC$    2,157 SC$
Robotics    1,631 units    151    10.8    183    432,065 SC$    237,070 SC$
Services    162,616 units    12,500    13    188    2,204 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Fruit 
793
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  555,000 
Estimated Production This Month  555,000 
Image  
Trade Strategies
Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Borrel

Back to main country page
Image  

Back to my home page