Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 13 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Passadna Road Maintenance
Product:     Road Maintenance 
Latest Market Price:  Market Price  17,365 SC$ per mile 
Corporation Type:     state corporation 
Founded:     December 13 4494 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.00 GC 
Located in:     Borrel 
Controlled by:     Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,106.78M SC$ 
Cash Available Now  51,496.67M SC$Corporate cash
     
Products Sold Last Year  44,864.74M SC$ 
Profit Last Year  18,902.67M SC$ 
Net Profit Last Year  9,923.90M SC$ 
Products Sold Last Month  4,088.61M SC$ 
Profit Last Month  1,922.83M SC$Profit
Net Profit Last Month  1,009.49M SC$Net Profit
Assets  59,145.41M SC$Corporate assets
Market Value  470,025.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,662.13M SC$Value of materials
Production Last Month  104,644.51Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,894.86M SC$ 
     
Salaries Paid  -660.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -576.85M SC$Tax payments
Profit Payment Paid  -672.99M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,088.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,880.60M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.3Price earning ratio
Share Price  4,700.25  SC$Share price
Earning per Share In Recent Period  91.63  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,106.78M SC$   
Salaries Paid     661.22M SC$Salary Cost
Raw Materials Used     1,235.71M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,106.78M SC$  2,170.60M SC$ 
Year to Date
Income   Cost  
31,895.93M   
   5,285.60M 
   9,782.29M 
   1,668.48M 
   515.34M 
   0.00M 
   0.00M 
31,895.93M  17,251.71M 
Last Year
Income   Cost  
44,864.74M   
   7,929.55M 
   14,732.98M 
   2,504.06M 
   795.49M 
   0.00M 
   0.00M 
44,864.74M  25,962.07M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,490  87,490  15,741 
Medium Level Worker  76,310  76,310  20,493 
High Level Worker  34,040  34,040  23,760 
Low Level Manager  22,846  22,846  29,700 
Medium Level Manager  11,951  11,951  39,204 
High Level Manager  5,661  5,661  49,005 
Executive  1,197  1,197  102,465 
High Tech Engineer  45,544  45,544  39,501 
High Tech Senior  9,980  9,980  62,370 
High Tech Executive  1,097  1,097  124,740 
     
Total:  296,116Number of Employees 296,116   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    3,749 units    750    5    184    148,790 SC$    80,332 SC$
Building Materials    2,519,445 units    325,000    7.8    183    2,813 SC$    1,525 SC$
Chemicals    234,090 tons    20,000    11.7    175    2,610 SC$    1,510 SC$
Electric Power    3,543 million kwhs    325    10.9    180    174,362 SC$    97,680 SC$
Factory Maintenance    437 units    104    4.2    180    677,402 SC$    385,050 SC$
High Tech Services    68,442 units    10,000    6.8    180    2,830 SC$    1,616 SC$
Services    43,200 units    10,000    4.3    182    1,998 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Road Maintenance 
3169
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  100,000 
Estimated Production This Month  100,000 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Borrel

Back to main country page
Image  

Back to my home page