Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 21 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Waynehill Factory Maintenance
Product:     Factory Maintenance 
Latest Market Price:  Market Price  385,050 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 21 4929 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.28 GC 
Located in:     Borrel 
Controlled by:     Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,270.91M SC$ 
Cash Available Now  52,068.68M SC$Corporate cash
     
Products Sold Last Year  46,987.59M SC$ 
Profit Last Year  16,143.27M SC$ 
Net Profit Last Year  8,475.22M SC$ 
Products Sold Last Month  2,630.08M SC$ 
Profit Last Month  579.69M SC$Profit
Net Profit Last Month  304.34M SC$Net Profit
Assets  62,851.31M SC$Corporate assets
Market Value  359,154.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,230.23M SC$Value of materials
Production Last Month  5,232.23Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,929.75M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -540.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -173.91M SC$Tax payments
Profit Payment Paid  -202.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,630.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,576.03M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.3Price earning ratio
Share Price  3,591.55  SC$Share price
Earning per Share In Recent Period  74.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,270.91M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,624.61M SC$Cost of Material used
Fixed Property Cost     209.09M SC$Fixed Cost
Maintenance Products Used     59.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,270.91M SC$  2,730.11M SC$ 
Year to Date
Income   Cost  
32,674.05M   
   6,697.21M 
   12,211.88M 
   1,668.58M 
   479.37M 
   0.00M 
   0.00M 
32,674.05M  21,057.03M 
Last Year
Income   Cost  
46,987.59M   
   10,046.74M 
   17,595.44M 
   2,500.01M 
   702.12M 
   0.00M 
   0.00M 
46,987.59M  30,844.31M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    3,045 units    4,000    0.8    180    6,130 SC$    3,549 SC$
Books And Newspapers    274,321 units    20,000    13.7    174    3,019 SC$    1,752 SC$
Building Materials    207,197 units    22,500    9.2    182    2,749 SC$    1,525 SC$
Computers    78,025 systems    10,000    7.8    180    3,145 SC$    2,114 SC$
Electric Components    131,630 units    22,500    5.9    187    3,411 SC$    1,812 SC$
Electric Power    2,160 million kwhs    200    10.8    180    174,573 SC$    97,680 SC$
Electronic Components    108,323 units    22,500    4.8    180    2,618 SC$    1,510 SC$
Factory Maintenance    807 units    95    8.5    180    688,333 SC$    385,050 SC$
High Tech Services    137,499 units    20,000    6.9    183    2,980 SC$    1,616 SC$
Industrial Equipment    84,580 units    22,500    3.8    187    3,137 SC$    1,661 SC$
Mercury    7,995 tons    900    8.9    183    60,451 SC$    33,005 SC$
Mobile Devices    10,870 devices    3,000    3.6    181    23,695 SC$    13,137 SC$
Household Products    15,670 tons    1,750    9    180    9,876 SC$    5,738 SC$
Robotics    1,095 units    201    5.4    186    441,145 SC$    237,070 SC$
Services    103,587 units    10,000    10.4    180    2,075 SC$    1,163 SC$
Software    168,574 units    15,000    11.2    180    2,800 SC$    1,757 SC$
Trucks    1,839 trucks    200    9.2    180    3.81M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Factory Maintenance 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,000 
Estimated Production This Month  5,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Borrel

Back to main country page
Image  

Back to my home page