Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 12 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mitaka Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  395,200 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     July 12 4989 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.68 GC 
Located in:     Montassa 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  678.04M SC$ 
Cash Available Now  30,623.40M SC$Corporate cash
     
Products Sold Last Year  45,462.90M SC$ 
Profit Last Year  8,005.04M SC$ 
Net Profit Last Year  3,362.12M SC$ 
Products Sold Last Month  3,748.20M SC$ 
Profit Last Month  644.25M SC$Profit
Net Profit Last Month  270.58M SC$Net Profit
Assets  116,765.00M SC$Corporate assets
Market Value  274,513.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  38,415.04M SC$Value of materials
Production Last Month  4,317.34Production for the month
Production Level Last Month  93.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  221.9Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  93.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  40,189.85M SC$ 
     
Salaries Paid  -201.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -712.16M SC$ 
Fixed Property Cost  -188.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -291.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -193.27M SC$Tax payments
Profit Payment Paid  -360.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,748.20M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  41,989.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  98.9Price earning ratio
Share Price  2,745.13  SC$Share price
Earning per Share In Recent Period  27.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  678.04M SC$   
Salaries Paid     201.85M SC$Salary Cost
Raw Materials Used     1,843.48M SC$Cost of Material used
Fixed Property Cost     188.15M SC$Fixed Cost
Maintenance Products Used     151.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     712.16M SC$ 
Total:  678.04M SC$  3,097.28M SC$ 
Year to Date
Income   Cost  
11,249.47M   
   605.54M 
   5,553.71M 
   564.59M 
   454.96M 
   0.00M 
   2,145.39M 
11,249.47M  9,324.18M 
Last Year
Income   Cost  
45,462.90M   
   2,423.18M 
   22,337.36M 
   2,256.88M 
   1,785.82M 
   0.00M 
   8,654.63M 
45,462.90M  37,457.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  5,300 
Medium Level Worker  57,500  57,500  6,900 
High Level Worker  18,500  18,500  8,000 
Low Level Manager  12,250  12,250  10,000 
Medium Level Manager  7,550  7,550  13,200 
High Level Manager  2,800  2,800  16,500 
Executive  1,145  1,145  34,500 
High Tech Engineer  63,125  63,125  13,300 
High Tech Senior  13,625  13,625  21,000 
High Tech Executive  2,050  2,050  42,000 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    518,135 units    30,000    17.3    155    4,353 SC$    2,718 SC$
Carbon    257,666 tons    15,000    17.2    147    43,490 SC$    27,507 SC$
Chemicals    649,941 tons    40,000    16.2    153    3,291 SC$    2,114 SC$
Computers    2,196,883 systems    22,500    97.6    273    7,131 SC$    2,567 SC$
Factory Maintenance    1,114 units    174    6.4    156    904,676 SC$    558,700 SC$
Gas    341,750 units    21,000    16.3    145    5,632 SC$    3,816 SC$
High Tech Services    1,633,692 units    17,500    93.4    255    4,393 SC$    1,676 SC$
Oil    1,259,811 tons    170,000    7.4    152    3,135 SC$    1,972 SC$
Robotics    4,096 units    282    14.5    146    401,866 SC$    258,210 SC$
Services    1,671,238 units    17,500    95.5    243    3,118 SC$    1,238 SC$
Software    259,730 units    30,000    8.7    151    2,936 SC$    1,723 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  3,500.64 
Product Retained Each Month For Contracts  3,500.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 422% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page